Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 60.12B | $ 59.28B | $ 48.70B | $ 41.52B | $ 46.84B |
Gross Profit | $ 43.99B | $ 41.87B | $ 35.08B | $ 27.90B | $ 32.73B |
Operating Income | $ 2.95B | $ 19.40B | $ 13.70B | $ 6.08B | $ 9.23B |
EBITDA | $ 6.91B | $ 21.32B | $ 17.90B | $ 10.18B | $ 16.01B |
Net Income | $ 365.00M | $ 14.52B | $ 13.05B | $ 7.07B | $ 9.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.09B | $ 13.19B | $ 8.10B | $ 8.06B | $ 10.45B |
Total Assets | $ 106.67B | $ 109.16B | $ 105.69B | $ 91.59B | $ 84.40B |
Total Debt | $ 36.27B | $ 30.69B | $ 33.10B | $ 31.79B | $ 26.35B |
Net Debt | $ 29.43B | $ 18.00B | $ 25.01B | $ 23.73B | $ 16.67B |
Total Liabilities | $ 69.04B | $ 63.10B | $ 67.44B | $ 66.18B | $ 58.40B |
Stockholders' Equity | $ 37.58B | $ 45.99B | $ 38.18B | $ 25.32B | $ 25.91B |
Cash Flow | |||||
Free Cash Flow | $ 9.14B | $ 14.71B | $ 9.66B | $ 5.57B | $ 9.97B |
Operating Cash Flow | $ 13.01B | $ 19.09B | $ 14.11B | $ 10.25B | $ 13.44B |
Investing Cash Flow | $ -14.08B | $ -4.96B | $ -16.55B | $ -9.44B | $ -2.63B |
Financing Cash Flow | $ -4.81B | $ -9.12B | $ 2.59B | $ -2.83B | $ -8.86B |