| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 613.29M | 433.30M | 323.07M | 45.09M | 31.21M |
| Gross Profit | 415.58M | 308.40M | 238.44M | 41.10M | 29.50M |
| EBITDA | 329.47M | 158.06M | 121.22M | 59.17M | 60.01M |
| Net Income | 187.97M | 105.30M | 111.52M | 44.41M | 54.37M |
Balance Sheet | |||||
| Total Assets | 2.09B | 1.65B | 1.12B | 812.78M | 590.41M |
| Cash, Cash Equivalents and Short-Term Investments | 47.55M | 35.51M | 14.37M | 3.28M | 8.71M |
| Total Debt | 1.71B | 1.19B | 770.93M | 202.79M | 24.61M |
| Total Liabilities | 1.61B | 1.27B | 811.78M | 223.90M | 42.54M |
| Stockholders Equity | 476.13M | 382.53M | 274.79M | 588.87M | 547.86M |
Cash Flow | |||||
| Free Cash Flow | 295.10K | 162.00M | 118.99M | -180.21M | -281.29M |
| Operating Cash Flow | 295.10K | 168.21M | 120.22M | -13.63M | -6.30M |
| Investing Cash Flow | 0.00 | -542.37M | -403.41M | -321.31M | -241.75M |
| Financing Cash Flow | 0.00 | 388.82M | 289.86M | -4.17M | 34.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $161.58M | 28.48 | 0.54% | 10.37% | 10.48% | -30.67% | |
72 Outperform | $1.26B | 3.73 | 15.80% | 5.20% | 9.32% | 29.40% | |
68 Neutral | $6.66B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $1.10B | 8.62 | 41.10% | 2.11% | ― | ― | |
53 Neutral | $754.45M | -2.27 | -27.34% | ― | 13.89% | -899.50% |