| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 278.25M | 254.69M | 279.08M | 337.57M | 270.33M | 196.95M |
| Gross Profit | 46.10M | 29.08M | 36.85M | 141.41M | 55.76M | 10.53M |
| EBITDA | 38.46M | 18.76M | -5.19M | 133.60M | 77.50M | 10.88M |
| Net Income | -195.44M | -212.84M | -35.67M | 72.22M | 249.83M | -27.15M |
Balance Sheet | ||||||
| Total Assets | 616.54M | 594.52M | 768.57M | 794.20M | 766.89M | 550.19M |
| Cash, Cash Equivalents and Short-Term Investments | 77.21M | 42.30M | 7.04M | 24.47M | 36.45M | 19.52M |
| Total Debt | 3.71M | 4.25M | 6.19M | 2.21M | 1.88M | 56.88M |
| Total Liabilities | 125.81M | 120.13M | 84.14M | 79.13M | 103.49M | 138.93M |
| Stockholders Equity | 490.73M | 474.39M | 684.43M | 715.08M | 663.40M | 411.26M |
Cash Flow | ||||||
| Free Cash Flow | 27.95M | 33.59M | -21.83M | 20.13M | 59.28M | 14.70M |
| Operating Cash Flow | 54.43M | 72.50M | 43.23M | 88.82M | 79.07M | 31.14M |
| Investing Cash Flow | -15.21M | -29.53M | -59.55M | -79.18M | -14.82M | -15.16M |
| Financing Cash Flow | -45.00K | -5.72M | 1.89M | -27.70M | -47.28M | -17.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.19B | 9.39 | 42.00% | 12.33% | 16.52% | 141.96% | |
65 Neutral | $8.36B | 6.84 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $6.88B | 18.64 | 6.15% | 3.36% | 1.77% | -8.72% | |
58 Neutral | $446.58M | -2.19 | -33.37% | ― | 8.88% | -349.99% | |
50 Neutral | $3.69B | 25.72 | ― | 4.52% | -3.93% | ― | |
47 Neutral | $1.92B | -3.61 | -11.52% | 16.68% | -13.42% | -136.59% |