| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.25M | 298.33M | 254.69M | 279.08M | 337.57M | 270.33M |
| Gross Profit | 55.16M | 52.21M | 29.08M | 36.85M | 141.41M | 55.76M |
| EBITDA | 59.02M | 58.68M | 18.76M | -5.19M | 133.60M | 77.50M |
| Net Income | 14.00M | 11.19M | -212.84M | -35.67M | 72.22M | 249.83M |
Balance Sheet | ||||||
| Total Assets | 641.54M | 632.18M | 594.52M | 768.57M | 794.20M | 766.89M |
| Cash, Cash Equivalents and Short-Term Investments | 99.26M | 83.54M | 42.30M | 7.04M | 24.47M | 36.45M |
| Total Debt | 3.68M | 3.29M | 4.25M | 6.19M | 2.21M | 1.88M |
| Total Liabilities | 143.34M | 140.75M | 120.13M | 84.14M | 79.13M | 103.49M |
| Stockholders Equity | 498.20M | 491.43M | 474.39M | 684.43M | 715.08M | 663.40M |
Cash Flow | ||||||
| Free Cash Flow | 40.93M | 25.54M | 33.59M | -21.83M | 20.13M | 59.28M |
| Operating Cash Flow | 68.03M | 55.78M | 72.50M | 43.23M | 88.82M | 79.07M |
| Investing Cash Flow | -12.75M | -13.27M | -29.53M | -59.55M | -79.18M | -14.82M |
| Financing Cash Flow | -1.68M | -276.00K | -5.72M | 1.89M | -27.70M | -47.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $553.31M | 18.94 | 2.85% | ― | 9.55% | ― | |
71 Outperform | $1.34B | 6.71 | 40.08% | 12.33% | 19.00% | 61.11% | |
66 Neutral | $3.35B | 3.69 | -33.72% | 4.52% | -1.89% | 216.52% | |
62 Neutral | $8.29B | 13.27 | 4.32% | 3.36% | 7.80% | -32.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $6.81B | -7.86 | 5.92% | 3.70% | 12.34% | -87.77% | |
45 Neutral | $1.69B | -1.92 | -83.04% | 16.68% | -16.63% | -865.93% |