| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.15B | 6.84B | 7.54B | 10.02B | 6.96B |
| Gross Profit | 2.19B | 2.26B | 2.67B | 5.03B | 2.61B |
| EBITDA | 1.32B | 1.38B | 1.67B | 4.04B | 1.72B |
| Net Income | 226.00M | 407.00M | 647.00M | 2.16B | 783.00M |
Balance Sheet | |||||
| Total Assets | 12.41B | 11.32B | 11.63B | 11.75B | 11.08B |
| Cash, Cash Equivalents and Short-Term Investments | 496.00M | 442.00M | 592.00M | 508.00M | 564.00M |
| Total Debt | 2.76B | 2.29B | 2.69B | 2.82B | 3.01B |
| Total Liabilities | 6.17B | 5.33B | 5.59B | 6.04B | 6.34B |
| Stockholders Equity | 5.98B | 5.72B | 5.77B | 5.46B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 130.00M | 650.00M | 815.00M | 1.38B | 454.00M |
| Operating Cash Flow | 954.00M | 1.36B | 1.59B | 2.13B | 1.06B |
| Investing Cash Flow | -930.00M | -711.00M | -863.00M | -747.00M | -579.00M |
| Financing Cash Flow | -78.00M | -724.00M | -712.00M | -1.42B | -244.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $18.56B | 8.62 | 29.95% | 2.56% | 12.59% | 31.40% | |
70 Outperform | $502.36M | -212.04 | 2.30% | ― | 8.88% | -349.99% | |
67 Neutral | $1.31B | 10.98 | 32.82% | 12.33% | 16.52% | 141.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $7.53B | 14.14 | 9.96% | 3.70% | 3.82% | 239.39% | |
59 Neutral | $6.88B | 32.61 | 3.77% | 3.36% | 1.77% | -8.72% | |
49 Neutral | $2.18B | -0.78 | -61.24% | 16.68% | -13.42% | -136.59% |