| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.15B | 6.84B | 7.54B | 10.02B | 6.96B |
| Gross Profit | 2.19B | 2.26B | 2.67B | 5.03B | 2.61B |
| EBITDA | 1.32B | 1.38B | 1.67B | 4.04B | 1.72B |
| Net Income | 226.00M | 407.00M | 647.00M | 2.16B | 783.00M |
Balance Sheet | |||||
| Total Assets | 12.41B | 11.32B | 11.63B | 11.75B | 11.08B |
| Cash, Cash Equivalents and Short-Term Investments | 496.00M | 442.00M | 592.00M | 508.00M | 564.00M |
| Total Debt | 2.76B | 2.29B | 2.69B | 2.82B | 3.01B |
| Total Liabilities | 6.17B | 5.33B | 5.59B | 6.04B | 6.34B |
| Stockholders Equity | 5.98B | 5.72B | 5.77B | 5.46B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 130.00M | 650.00M | 815.00M | 1.38B | 454.00M |
| Operating Cash Flow | 954.00M | 1.36B | 1.59B | 2.13B | 1.06B |
| Investing Cash Flow | -930.00M | -711.00M | -863.00M | -747.00M | -579.00M |
| Financing Cash Flow | -78.00M | -724.00M | -712.00M | -1.42B | -244.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $17.67B | 8.14 | 35.17% | 2.56% | 20.85% | 46.79% | |
73 Outperform | $507.90M | 18.94 | 2.85% | ― | 9.55% | ― | |
71 Outperform | $1.33B | 6.71 | 40.08% | 12.33% | 19.00% | 61.11% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $7.05B | -7.86 | 9.96% | 3.70% | 8.36% | 207.85% | |
59 Neutral | $8.22B | -25.24 | 3.77% | 3.36% | 4.56% | -44.50% | |
45 Neutral | $1.68B | -1.92 | -83.04% | 16.68% | -16.63% | -865.93% |