| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.74B | 5.94B | 6.63B | 11.19B | 6.54B | 4.12B |
| Gross Profit | 2.68B | 2.06B | 2.65B | 5.89B | 2.36B | 834.00M |
| EBITDA | 3.12B | 2.83B | 3.27B | 6.28B | 2.61B | 1.53B |
| Net Income | 1.38B | 1.22B | 1.52B | 3.35B | 917.00M | 317.00M |
Balance Sheet | ||||||
| Total Assets | 14.20B | 13.47B | 14.38B | 13.31B | 12.38B | 12.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.84B | 1.61B | 2.03B | 2.32B | 1.63B | 683.00M |
| Total Debt | 3.40B | 3.25B | 3.23B | 3.23B | 3.72B | 4.22B |
| Total Liabilities | 6.51B | 5.87B | 6.00B | 5.46B | 6.34B | 6.42B |
| Stockholders Equity | 4.85B | 4.99B | 5.72B | 5.05B | 3.21B | 2.92B |
Cash Flow | ||||||
| Free Cash Flow | 1.71B | 1.75B | 2.26B | 3.39B | 2.35B | 922.00M |
| Operating Cash Flow | 2.63B | 2.27B | 2.76B | 3.85B | 2.87B | 1.23B |
| Investing Cash Flow | -903.00M | -469.00M | -1.68B | -440.00M | -466.00M | -299.00M |
| Financing Cash Flow | -1.76B | -2.21B | -1.37B | -2.70B | -1.46B | -542.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $12.08B | 9.42 | 27.46% | 2.56% | 12.59% | 31.40% | |
69 Neutral | $1.01B | 8.03 | 42.00% | 12.33% | 16.52% | 141.96% | |
65 Neutral | $7.72B | 6.30 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $6.56B | 18.12 | 6.15% | 3.36% | 1.77% | -8.72% | |
50 Neutral | $3.44B | 23.61 | ― | 4.52% | -3.93% | ― | |
47 Neutral | $1.65B | -3.09 | -11.52% | 16.68% | -13.42% | -136.59% |
On November 26, 2025, CF Industries, Inc., a subsidiary of CF Industries Holdings, Inc., completed a public offering of $1 billion in 5.300% Senior Notes due 2035. The offering, fully guaranteed by the parent company, was executed under an Indenture agreement with Wilmington Trust and involved several covenants and restrictions. The issuance aims to strengthen the company’s financial position and provide flexibility for future operations.
On September 4, 2025, CF Industries Holdings, Inc. and its subsidiary CF Industries, Inc. entered into a $750 million senior unsecured First Amended and Restated Revolving Credit Agreement with Citibank as the administrative agent. This agreement, which extends the company’s revolving credit facility to September 4, 2030, aims to support various corporate purposes, including working capital and acquisitions, and reflects the company’s strategic financial planning to maintain operational flexibility and leverage management.