| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.41B | 3.41B | 3.55B | 3.55B | 3.92B | 4.92B |
| Gross Profit | 1.04B | 1.06B | 850.50M | 657.30M | 872.90M | 1.47B |
| EBITDA | 425.60M | 425.50M | 215.80M | -182.70M | -334.80M | 849.80M |
| Net Income | 145.30M | 145.20M | -34.90M | -380.10M | -437.50M | 512.50M |
Balance Sheet | ||||||
| Total Assets | 2.74B | 2.74B | 2.87B | 3.41B | 4.30B | 4.80B |
| Cash, Cash Equivalents and Short-Term Investments | 36.60M | 36.60M | 71.60M | 31.90M | 86.80M | 244.10M |
| Total Debt | 2.11B | 2.11B | 2.52B | 2.91B | 3.27B | 2.60B |
| Total Liabilities | 3.10B | 3.10B | 3.26B | 3.68B | 4.15B | 3.79B |
| Stockholders Equity | -357.50M | -357.50M | -390.60M | -267.30M | 147.70M | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 273.90M | 273.90M | 583.50M | 438.20M | -242.50M | 164.60M |
| Operating Cash Flow | 371.30M | 371.30M | 667.50M | 531.00M | -129.00M | 271.50M |
| Investing Cash Flow | -112.10M | -112.10M | -100.40M | -65.70M | -283.20M | -538.60M |
| Financing Cash Flow | -294.00M | -294.00M | -527.90M | -520.10M | 255.30M | 494.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.01B | 7.93 | 42.00% | 12.49% | 16.52% | 141.96% | |
65 Neutral | $7.55B | 6.17 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $6.43B | 17.42 | 6.15% | 3.49% | 1.77% | -8.72% | |
53 Neutral | $361.45M | -1.79 | -33.37% | ― | 8.88% | -349.99% | |
50 Neutral | $3.40B | 23.71 | ― | 4.50% | -3.93% | ― | |
47 Neutral | $1.66B | -3.10 | -11.52% | 16.68% | -13.42% | -136.59% |
On November 21, 2025, The Scotts Miracle-Gro Company entered into a Seventh Amended and Restated Credit Agreement, securing $2.0 billion in senior secured loan facilities, which includes a $1.5 billion revolving credit facility and a $500 million term loan. This agreement replaces the previous Sixth Amended and Restated Credit Agreement, which had a total of $2.5 billion in loan facilities, indicating a strategic financial restructuring to enhance the company’s financial flexibility.
On November 13, 2025, Scotts Miracle-Gro Company will implement a new form of restricted stock unit award notice for certain employees, including executive officers, as part of its Long-Term Incentive Plan. This change is expected to impact the company’s compensation strategy and could influence its ability to attract and retain key talent, thereby affecting its competitive positioning in the industry.