Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.13B | 4.25B | 4.49B | 5.80B | 5.05B | 4.64B |
Gross Profit | 1.63B | 1.65B | 1.83B | 2.33B | 2.17B | 2.05B |
EBITDA | 713.00M | 737.40M | 786.20M | 1.30B | 1.19B | 1.04B |
Net Income | 99.20M | 339.90M | 1.32B | 736.50M | 739.60M | 552.40M |
Balance Sheet | ||||||
Total Assets | 12.30B | 11.65B | 11.93B | 11.17B | 10.58B | 10.19B |
Cash, Cash Equivalents and Short-Term Investments | 438.20M | 357.30M | 302.40M | 572.00M | 516.80M | 568.90M |
Total Debt | 4.16B | 3.50B | 4.11B | 3.27B | 3.17B | 3.27B |
Total Liabilities | 7.87B | 7.14B | 7.49B | 7.77B | 7.53B | 7.20B |
Stockholders Equity | 4.43B | 4.49B | 4.41B | 3.40B | 3.05B | 2.98B |
Cash Flow | ||||||
Free Cash Flow | -7.30M | 603.20M | -520.30M | 440.10M | 720.00M | 580.60M |
Operating Cash Flow | 61.60M | 671.10M | -386.40M | 582.40M | 820.10M | 647.80M |
Investing Cash Flow | 250.80M | 263.60M | -154.40M | -266.40M | -112.00M | -169.30M |
Financing Cash Flow | -325.10M | -870.10M | 331.50M | -237.40M | -747.90M | -250.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 14.84B | 11.98 | 26.23% | 2.23% | 9.53% | 36.15% | |
65 Neutral | 11.40B | 12.18 | 7.56% | 2.50% | -7.71% | 297.49% | |
63 Neutral | 7.92B | 21.59 | 6.10% | 2.97% | -1.22% | -14.31% | |
58 Neutral | $4.28B | 43.46 | 2.88% | 7.00% | 1.16% | -92.85% | |
52 Neutral | 3.31B | 74.73 | -31.07% | 4.67% | -2.05% | ― | |
28 Underperform | 446.37M | -0.26 | ― | ― | ― | 42.75% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |