| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.47B | 4.25B | 4.49B | 5.80B | 5.05B |
| Gross Profit | 1.28B | 1.58B | 1.91B | 2.39B | 2.19B |
| EBITDA | -84.70M | 737.40M | 786.20M | 1.30B | 1.19B |
| Net Income | -2.24B | 339.90M | 1.32B | 736.50M | 739.60M |
Balance Sheet | |||||
| Total Assets | 9.69B | 11.65B | 11.93B | 11.17B | 10.67B |
| Cash, Cash Equivalents and Short-Term Investments | 584.50M | 357.30M | 302.40M | 572.00M | 516.80M |
| Total Debt | 4.20B | 3.50B | 4.11B | 3.42B | 3.34B |
| Total Liabilities | 7.59B | 7.14B | 7.49B | 7.77B | 7.53B |
| Stockholders Equity | 2.07B | 4.49B | 4.41B | 3.38B | 3.12B |
Cash Flow | |||||
| Free Cash Flow | -176.50M | 603.20M | -520.30M | 440.10M | 720.00M |
| Operating Cash Flow | -80.20M | 671.10M | -386.40M | 582.40M | 820.10M |
| Investing Cash Flow | -108.30M | 263.60M | -154.40M | -266.40M | -112.00M |
| Financing Cash Flow | 394.60M | -870.10M | 331.50M | -237.40M | -747.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $18.80B | 8.62 | 29.95% | 2.56% | 12.59% | 31.40% | |
68 Neutral | $8.79B | 14.14 | 9.96% | 3.70% | 3.82% | 239.39% | |
62 Neutral | $3.61B | -6.71 | -27.23% | 4.52% | -3.93% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $6.88B | 32.61 | 3.77% | 3.36% | 1.77% | -8.72% | |
49 Neutral | $1.73B | -0.78 | -61.24% | 16.68% | -13.42% | -136.59% | |
41 Neutral | $149.05M | -3.82 | -46.59% | ― | ― | 55.04% |