| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 4.36M | 0.00 |
| Gross Profit | -150.59K | -150.59K | -270.17K | 274.02K | 929.65K | -200.81K |
| EBITDA | -19.31M | -19.31M | -14.80M | -14.44M | -11.68M | -10.25M |
| Net Income | -22.12M | -22.12M | -16.58M | -15.29M | -20.07M | -25.36M |
Balance Sheet | ||||||
| Total Assets | 125.08M | 125.08M | 3.66M | 8.27M | 13.76M | 12.89M |
| Cash, Cash Equivalents and Short-Term Investments | 8.82M | 8.82M | 3.11M | 8.02M | 12.59M | 12.26M |
| Total Debt | 342.79M | 342.79M | 5.08M | 2.92M | 2.56M | 9.91M |
| Total Liabilities | 27.96M | 27.96M | 5.82M | 4.52M | 3.90M | 11.65M |
| Stockholders Equity | 97.12M | 97.12M | -2.16M | 3.74M | 9.86M | 1.24M |
Cash Flow | ||||||
| Free Cash Flow | -7.60M | -7.60M | -12.90M | -10.43M | -7.78M | -7.15M |
| Operating Cash Flow | -7.60M | -7.60M | -12.83M | -10.35M | -6.92M | -6.85M |
| Investing Cash Flow | 0.00 | 0.00 | -66.35K | -80.80K | -855.47K | -299.52K |
| Financing Cash Flow | 13.31M | 13.31M | 7.98M | 5.86M | 8.11M | 15.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $162.60M | ― | -29.07% | ― | 71.92% | 31.84% | |
53 Neutral | $464.07M | -22.69 | -37.93% | ― | 36.85% | -77.93% | |
46 Neutral | $273.64M | -1.58 | ― | ― | ― | ― | |
44 Neutral | $284.48M | -2.53 | -112.89% | ― | -67.66% | 13.39% | |
38 Underperform | $151.80M | -0.22 | -446.49% | ― | -27.81% | 26.81% | |
28 Underperform | $275.08M | -0.20 | -46.59% | ― | ― | 55.04% |