| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.06B | 12.05B | 11.12B | 13.70B | 19.13B | 12.36B |
| Gross Profit | 1.68B | 1.82B | 1.51B | 2.21B | 5.76B | 3.20B |
| EBITDA | 1.94B | 2.61B | 1.57B | 2.48B | 5.75B | 3.23B |
| Net Income | 726.70M | 540.70M | 174.90M | 1.16B | 3.58B | 1.63B |
Balance Sheet | ||||||
| Total Assets | 24.57B | 24.48B | 22.92B | 23.03B | 23.39B | 22.04B |
| Cash, Cash Equivalents and Short-Term Investments | 281.80M | 276.60M | 272.80M | 348.80M | 735.40M | 769.50M |
| Total Debt | 1.20B | 5.28B | 4.45B | 3.99B | 3.81B | 4.41B |
| Total Liabilities | 12.61B | 12.25B | 11.31B | 10.60B | 11.19B | 11.29B |
| Stockholders Equity | 11.80B | 12.08B | 11.48B | 12.29B | 12.05B | 10.60B |
Cash Flow | ||||||
| Free Cash Flow | -489.30M | -534.60M | 47.40M | 1.00B | 2.69B | 898.40M |
| Operating Cash Flow | 886.10M | 824.80M | 1.30B | 2.41B | 3.94B | 2.19B |
| Investing Cash Flow | -1.34B | -1.31B | -1.26B | -1.32B | -1.26B | -1.32B |
| Financing Cash Flow | 443.00M | 452.00M | -131.90M | -1.48B | -2.68B | -682.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.68B | 9.52 | 35.17% | 2.56% | 20.85% | 46.79% | |
68 Neutral | $464.78M | 32.48 | 2.85% | ― | 9.55% | ― | |
66 Neutral | $3.47B | 31.23 | -33.72% | 4.52% | -1.89% | 216.52% | |
62 Neutral | $7.22B | 27.65 | 4.32% | 3.36% | 7.80% | -32.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $6.76B | 9.30 | 5.92% | 3.70% | 12.34% | -87.77% | |
45 Neutral | $1.44B | -0.58 | -83.04% | 16.68% | -16.63% | -865.93% |