Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.63B | $ 11.19B | $ 6.54B | $ 4.12B | $ 4.59B |
Gross Profit | $ 2.54B | $ 5.86B | $ 2.39B | $ 801.00M | $ 1.17B |
Operating Income | $ 2.23B | $ 5.40B | $ 1.73B | $ 623.00M | $ 1.00B |
EBITDA | $ 3.27B | $ 6.28B | $ 3.07B | $ 1.53B | $ 1.87B |
Net Income | $ 1.52B | $ 3.35B | $ 1.26B | $ 432.00M | $ 493.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.03B | $ 2.32B | $ 1.63B | $ 683.00M | $ 287.00M |
Total Assets | $ 14.38B | $ 13.31B | $ 12.38B | $ 12.02B | $ 12.17B |
Total Debt | $ 3.23B | $ 3.23B | $ 3.72B | $ 4.22B | $ 4.24B |
Net Debt | $ 1.20B | $ 902.00M | $ 2.09B | $ 3.54B | $ 3.95B |
Total Liabilities | $ 6.00B | $ 5.46B | $ 6.34B | $ 6.42B | $ 6.54B |
Stockholders' Equity | $ 5.72B | $ 5.05B | $ 3.21B | $ 2.92B | $ 2.90B |
Cash Flow | |||||
Free Cash Flow | $ 2.26B | $ 3.39B | $ 2.35B | $ 922.00M | $ 1.10B |
Operating Cash Flow | $ 2.76B | $ 3.85B | $ 2.87B | $ 1.23B | $ 1.50B |
Investing Cash Flow | $ -1.68B | $ -440.00M | $ -466.00M | $ -299.00M | $ -319.00M |
Financing Cash Flow | $ -1.37B | $ -2.70B | $ -1.46B | $ -542.00M | $ -1.58B |