| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.89B | 17.40B | 16.91B | 17.23B | 17.45B | 15.65B |
| Gross Profit | 8.37B | 7.58B | 7.38B | 7.31B | 7.02B | 6.43B |
| EBITDA | 3.41B | 3.07B | 2.73B | 2.54B | 2.73B | 3.62B |
| Net Income | 1.16B | 1.09B | 907.00M | 735.00M | 1.15B | 1.76B |
Balance Sheet | ||||||
| Total Assets | 42.72B | 42.84B | 40.83B | 43.00B | 42.62B | 42.34B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 4.53B | 3.17B | 2.74B | 3.31B | 4.54B |
| Total Debt | 3.36B | 2.58B | 2.70B | 2.49B | 1.31B | 1.12B |
| Total Liabilities | 18.11B | 18.46B | 16.80B | 17.72B | 17.08B | 16.72B |
| Stockholders Equity | 24.36B | 24.14B | 23.79B | 25.04B | 25.30B | 25.38B |
Cash Flow | ||||||
| Free Cash Flow | 2.05B | 2.81B | 1.55B | 1.17B | 267.00M | 2.15B |
| Operating Cash Flow | 2.62B | 3.41B | 2.15B | 1.77B | 872.00M | 2.73B |
| Investing Cash Flow | -586.00M | -543.00M | -589.00M | -1.99B | -632.00M | -362.00M |
| Financing Cash Flow | -2.25B | -1.64B | -1.20B | -99.00M | -1.18B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.94B | 8.14 | 35.17% | 2.56% | 20.85% | 46.79% | |
73 Outperform | $52.70B | 19.55 | 4.67% | 1.04% | 6.27% | 3.72% | |
66 Neutral | $3.39B | 3.69 | -33.72% | 4.52% | -1.89% | 216.52% | |
62 Neutral | $8.31B | 13.27 | 4.32% | 3.36% | 7.80% | -32.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $6.95B | -7.86 | 5.92% | 3.70% | 12.34% | -87.77% | |
45 Neutral | $1.59B | -1.92 | -83.04% | 16.68% | -16.63% | -865.93% |