| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.47B | 16.91B | 17.23B | 17.45B | 15.65B | 14.22B |
| Gross Profit | 8.05B | 7.38B | 7.31B | 7.02B | 6.43B | 5.71B |
| EBITDA | 3.70B | 2.73B | 2.54B | 2.73B | 3.62B | 1.90B |
| Net Income | 1.60B | 907.00M | 735.00M | 1.15B | 1.76B | 681.00M |
Balance Sheet | ||||||
| Total Assets | 42.20B | 40.83B | 43.00B | 42.62B | 42.34B | 42.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 3.17B | 2.74B | 3.31B | 4.54B | 3.79B |
| Total Debt | 4.37B | 2.70B | 2.49B | 1.31B | 1.12B | 1.11B |
| Total Liabilities | 16.74B | 16.80B | 17.72B | 17.08B | 16.72B | 17.59B |
| Stockholders Equity | 25.22B | 23.79B | 25.04B | 25.30B | 25.38B | 24.82B |
Cash Flow | ||||||
| Free Cash Flow | 2.65B | 1.55B | 1.17B | 267.00M | 2.15B | 1.59B |
| Operating Cash Flow | 3.20B | 2.15B | 1.77B | 872.00M | 2.73B | 2.06B |
| Investing Cash Flow | -478.00M | -589.00M | -1.99B | -632.00M | -362.00M | -674.00M |
| Financing Cash Flow | -2.78B | -1.20B | -99.00M | -1.18B | -1.27B | 303.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $46.39B | 29.31 | 6.73% | 1.04% | 5.00% | 136.31% | |
70 Outperform | $12.88B | 9.96 | 27.46% | 2.56% | 12.59% | 31.40% | |
65 Neutral | $8.25B | 6.74 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $7.21B | 19.55 | 6.15% | 3.36% | 1.77% | -8.72% | |
50 Neutral | $3.58B | 24.97 | ― | 4.52% | -3.93% | ― | |
47 Neutral | $1.90B | -3.56 | -11.52% | 16.68% | -13.42% | -136.59% |