Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 279.08M | $ 337.57M | $ 270.33M | $ 196.95M | $ 220.07M |
Gross Profit | $ 36.85M | $ 141.41M | $ 55.76M | $ 10.53M | $ 43.48M |
Operating Income | $ -43.97M | $ 95.44M | $ 32.27M | $ -17.04M | $ 16.36M |
EBITDA | $ -2.52M | $ 133.60M | $ 80.25M | $ 14.99M | $ 52.84M |
Net Income | $ -35.67M | $ 72.22M | $ 249.83M | $ -27.15M | $ 13.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.04M | $ 24.47M | $ 36.45M | $ 19.52M | $ 20.60M |
Total Assets | $ 768.47M | $ 794.20M | $ 766.89M | $ 550.19M | $ 578.44M |
Total Debt | $ 8.54M | $ 2.21M | $ 1.88M | $ 56.88M | $ 73.59M |
Net Debt | $ 4.44M | $ -16.31M | $ -34.57M | $ 37.36M | $ 52.99M |
Total Liabilities | $ 84.05M | $ 79.13M | $ 103.49M | $ 138.93M | $ 143.78M |
Stockholders' Equity | $ 684.43M | $ 715.08M | $ 663.40M | $ 411.26M | $ 434.66M |
Cash Flow | |||||
Free Cash Flow | $ -21.83M | $ 20.13M | $ 59.28M | $ 14.70M | $ -31.33M |
Operating Cash Flow | $ 43.23M | $ 88.82M | $ 79.07M | $ 31.14M | $ 49.38M |
Investing Cash Flow | $ -59.55M | $ -79.18M | $ -14.82M | $ -15.16M | $ -80.64M |
Financing Cash Flow | $ 1.89M | $ -27.70M | $ -47.28M | $ -17.04M | $ 18.80M |