| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 819.56M | 606.42M | 363.71M | 305.21M | 245.36M | 188.46M |
| Gross Profit | 668.40M | 481.55M | 277.96M | 239.63M | 190.23M | 144.31M |
| EBITDA | -1.14B | -1.17B | -818.79M | -660.18M | -447.37M | -383.65M |
| Net Income | -1.18B | -1.28B | -913.77M | -749.57M | -481.53M | -434.65M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 2.26B | 2.03B | 1.33B | 1.66B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.43B | 1.43B | 780.45M | 1.15B | 716.78M |
| Total Debt | 748.43M | 768.16M | 1.31B | 1.20B | 1.18B | 612.27M |
| Total Liabilities | 1.37B | 1.53B | 1.74B | 1.66B | 1.57B | 833.04M |
| Stockholders Equity | 704.85M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M |
Cash Flow | ||||||
| Free Cash Flow | -951.63M | -967.58M | -705.80M | -549.53M | -410.32M | -370.59M |
| Operating Cash Flow | -895.66M | -935.01M | -683.88M | -536.25M | -400.44M | -363.30M |
| Investing Cash Flow | 120.53M | -64.58M | -583.17M | -223.60M | -34.58M | -64.28M |
| Financing Cash Flow | 954.59M | 954.07M | 1.34B | 168.44M | 793.27M | 612.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $19.45B | 13.57 | 29.31% | ― | 21.48% | 1853.63% | |
74 Outperform | $31.08B | 28.43 | 12.67% | 2.23% | 7.79% | -22.14% | |
70 Outperform | $10.12B | 37.78 | 4.41% | ― | 12.53% | -49.09% | |
63 Neutral | $16.04B | 6.22 | 20.51% | ― | 21.02% | -24.83% | |
55 Neutral | $23.52B | -16.32 | -6.67% | ― | 10.01% | -71.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $23.06B | -19.73 | -130.11% | ― | 115.09% | 3.42% |