| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 606.42M | 363.71M | 305.21M | 245.36M | 188.46M |
| Gross Profit | 481.55M | 277.96M | 239.63M | 190.23M | 144.31M |
| EBITDA | -1.17B | -818.79M | -660.18M | -447.37M | -383.65M |
| Net Income | -1.28B | -913.77M | -749.57M | -481.53M | -434.65M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.03B | 1.33B | 1.66B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.43B | 780.45M | 1.15B | 716.78M |
| Total Debt | 768.16M | 1.31B | 1.20B | 1.18B | 612.27M |
| Total Liabilities | 1.53B | 1.74B | 1.66B | 1.57B | 833.04M |
| Stockholders Equity | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M |
Cash Flow | |||||
| Free Cash Flow | -967.58M | -705.80M | -549.53M | -410.32M | -370.59M |
| Operating Cash Flow | -935.01M | -683.88M | -536.25M | -400.44M | -363.30M |
| Investing Cash Flow | -64.58M | -583.17M | -223.60M | -34.58M | -64.28M |
| Financing Cash Flow | 954.07M | 1.34B | 168.44M | 793.27M | 612.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $28.10B | 21.65 | 11.89% | 2.23% | 3.72% | -31.46% | |
74 Outperform | $19.32B | 14.98 | 29.15% | ― | 18.09% | 3563.21% | |
68 Neutral | $10.63B | 32.67 | 5.82% | ― | 12.31% | 60.21% | |
66 Neutral | $17.90B | 19.86 | 18.99% | ― | 24.98% | 127.06% | |
58 Neutral | $31.67B | -29.12 | -168.36% | ― | 30.34% | -11.26% | |
54 Neutral | $25.00B | -17.95 | -6.03% | ― | 7.04% | -25.24% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |