| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.58M | 18.02M | 16.89M | 14.02M | 11.46M |
| Gross Profit | 10.95M | 11.52M | 9.59M | 8.19M | 6.94M |
| EBITDA | -542.93K | 1.03M | 2.08M | 2.19M | 2.86M |
| Net Income | -1.87M | -546.22K | 519.27K | 24.03K | 1.36M |
Balance Sheet | |||||
| Total Assets | 17.31M | 18.57M | 19.03M | 19.94M | 11.96M |
| Cash, Cash Equivalents and Short-Term Investments | 2.53M | 2.49M | 1.22M | 2.70M | 1.75M |
| Total Debt | 1.66M | 3.55M | 5.65M | 7.02M | 5.69M |
| Total Liabilities | 5.92M | 7.94M | 9.28M | 11.37M | 9.30M |
| Stockholders Equity | 11.38M | 10.63M | 9.75M | 8.57M | 2.66M |
Cash Flow | |||||
| Free Cash Flow | 579.49K | 3.03M | 236.58K | 1.41M | 799.48K |
| Operating Cash Flow | 933.87K | 3.86M | 784.66K | 1.99M | 1.39M |
| Investing Cash Flow | -823.98K | -827.77K | -548.08K | -6.96M | -590.49K |
| Financing Cash Flow | -70.85K | -1.76M | -1.72M | 5.92M | -954.73K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $39.70M | 36.21 | 5.21% | ― | 7.70% | -36.01% | |
52 Neutral | $9.73M | -551.70 | -5.54% | ― | -47.44% | -318.95% | |
51 Neutral | $33.24M | -18.33 | -15.63% | ― | -7.76% | -291.41% | |
46 Neutral | $25.27M | -6.67 | -21.18% | ― | 2.73% | 25.65% | |
45 Neutral | $37.56M | -3.27 | -11.47% | ― | ― | ― |