| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.29M | 17.39M | 18.24M | 16.01M | 16.85M |
| Gross Profit | 15.97M | 16.26M | 16.97M | 14.75M | 15.64M |
| EBITDA | -5.99M | -4.98M | -6.08M | -7.24M | -5.41M |
| Net Income | -5.87M | -4.43M | -7.31M | -1.73M | -5.82M |
Balance Sheet | |||||
| Total Assets | 37.20M | 42.64M | 46.30M | 51.19M | 48.37M |
| Cash, Cash Equivalents and Short-Term Investments | 22.30M | 27.81M | 30.91M | 28.98M | 29.96M |
| Total Debt | 3.97M | 4.24M | 4.47M | 4.52M | 0.00 |
| Total Liabilities | 11.06M | 11.75M | 12.00M | 10.98M | 6.85M |
| Stockholders Equity | 26.14M | 30.90M | 34.30M | 40.21M | 41.52M |
Cash Flow | |||||
| Free Cash Flow | -5.56M | -3.21M | 1.81M | -5.77M | -6.26M |
| Operating Cash Flow | -5.40M | -3.16M | 1.82M | -5.04M | -6.23M |
| Investing Cash Flow | -274.00K | 6.29M | -3.14M | -11.99M | -2.48M |
| Financing Cash Flow | -31.00K | -159.00K | -426.00K | -1.18M | 109.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $22.41M | 9.04 | 12.73% | 18.97% | -9.54% | -40.68% | |
63 Neutral | $156.04M | 21.76 | 6.77% | ― | 14.20% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $39.94M | 36.21 | 5.21% | ― | 7.70% | -36.01% | |
55 Neutral | $32.37M | -4.76 | 86.81% | ― | 419.60% | 75.23% | |
46 Neutral | $28.08M | -6.80 | -21.18% | ― | 2.73% | 25.65% |