| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.30M | 22.67M | 20.00M | 18.91M | 15.97M | 16.39M |
| Gross Profit | 20.93M | 20.30M | 18.17M | 17.53M | 14.69M | 12.88M |
| EBITDA | 2.53M | 1.79M | -732.00K | -1.99M | -3.69M | -7.32M |
| Net Income | 2.23M | 1.27M | -918.00K | -1.98M | -4.16M | -7.48M |
Balance Sheet | ||||||
| Total Assets | 27.11M | 24.48M | 20.93M | 23.81M | 22.45M | 25.71M |
| Cash, Cash Equivalents and Short-Term Investments | 10.06M | 9.65M | 4.67M | 8.98M | 10.08M | 13.65M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.58M | 3.78M | 3.19M | 6.53M | 3.95M | 4.51M |
| Stockholders Equity | 21.53M | 20.70M | 17.75M | 17.28M | 18.50M | 19.58M |
Cash Flow | ||||||
| Free Cash Flow | 4.16M | 4.49M | -2.75M | -1.15M | -3.67M | 454.00K |
| Operating Cash Flow | 4.24M | 4.54M | -2.69M | -647.00K | -3.48M | 1.12M |
| Investing Cash Flow | -125.00K | -265.00K | 2.90M | -414.00K | -5.07M | -662.00K |
| Financing Cash Flow | 803.00K | 708.00K | 485.00K | -155.00K | 97.00K | 76.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $89.51M | 40.16 | 11.26% | ― | 15.26% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $32.90M | -4.24 | -29.65% | ― | 3.00% | -51.43% | |
49 Neutral | $41.71M | -3.77 | -11.23% | ― | -18.57% | 38.84% | |
46 Neutral | $28.18M | -11.86 | -15.63% | ― | -8.52% | -105.92% | |
45 Neutral | $33.97M | -0.91 | -261.36% | ― | 1.87% | 46.96% |