| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.67M | 20.00M | 18.91M | 15.97M | 16.39M |
| Gross Profit | 20.30M | 18.17M | 17.53M | 14.69M | 12.88M |
| EBITDA | 1.79M | -732.00K | -1.99M | -3.69M | -7.32M |
| Net Income | 1.27M | -918.00K | -1.98M | -4.16M | -7.48M |
Balance Sheet | |||||
| Total Assets | 24.48M | 20.93M | 23.81M | 22.45M | 25.71M |
| Cash, Cash Equivalents and Short-Term Investments | 9.65M | 4.67M | 8.98M | 10.08M | 13.65M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.78M | 3.19M | 6.53M | 3.95M | 4.51M |
| Stockholders Equity | 20.70M | 17.75M | 17.28M | 18.50M | 19.58M |
Cash Flow | |||||
| Free Cash Flow | 4.49M | -2.75M | -1.15M | -3.67M | 454.00K |
| Operating Cash Flow | 4.54M | -2.69M | -647.00K | -3.48M | 1.12M |
| Investing Cash Flow | -265.00K | 2.90M | -414.00K | -5.07M | -662.00K |
| Financing Cash Flow | 708.00K | 485.00K | -155.00K | 97.00K | 76.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $159.28M | 21.76 | 6.77% | ― | 13.34% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $32.44M | -41.26 | -15.63% | ― | -7.96% | -234.02% | |
45 Neutral | $43.81M | -4.32 | -11.47% | ― | -19.94% | 45.14% | |
45 Neutral | $27.04M | -1.95 | -29.65% | ― | 3.00% | -51.43% | |
43 Neutral | $41.83M | -115.36 | -129.68% | ― | 10.22% | 57.41% |