| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.97M | 20.00M | 18.91M | 15.97M | 16.39M | 10.73M |
| Gross Profit | 19.84M | 18.17M | 17.53M | 14.69M | 12.88M | 9.31M |
| EBITDA | 814.00K | -732.00K | -1.99M | -3.69M | -7.32M | -3.19M |
| Net Income | 209.00K | -918.00K | -1.98M | -4.16M | -7.48M | -2.48M |
Balance Sheet | ||||||
| Total Assets | 25.26M | 20.93M | 23.81M | 22.45M | 25.71M | 24.34M |
| Cash, Cash Equivalents and Short-Term Investments | 7.22M | 4.67M | 8.98M | 10.08M | 13.65M | 13.12M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.00K |
| Total Liabilities | 6.35M | 3.19M | 6.53M | 3.95M | 4.51M | 2.13M |
| Stockholders Equity | 18.91M | 17.75M | 17.28M | 18.50M | 19.58M | 22.21M |
Cash Flow | ||||||
| Free Cash Flow | 772.00K | -2.75M | -1.15M | -3.67M | 454.00K | -463.92K |
| Operating Cash Flow | 826.00K | -2.69M | -647.00K | -3.48M | 1.12M | -19.02K |
| Investing Cash Flow | -479.00K | 2.90M | -414.00K | -5.07M | -662.00K | -415.88K |
| Financing Cash Flow | 1.13M | 485.00K | -155.00K | 97.00K | 76.00K | 10.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $121.84M | 609.09 | 1.17% | ― | 14.20% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $39.97M | -7.08 | -18.98% | ― | 2.73% | 25.65% | |
47 Neutral | $53.68M | ― | -451.95% | ― | 35.79% | 14.85% | |
45 Neutral | $36.57M | -20.35 | -15.71% | ― | -7.76% | -291.41% | |
43 Neutral | $39.16M | -3.29 | -18.69% | ― | ― | ― |