Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.85M | $ 4.32M | $ 4.42M | $ 4.37M | $ 6.38M |
Gross Profit | $ 3.58M | $ 4.05M | $ 4.14M | $ 4.13M | $ 5.97M |
EBIT | $ -1.15M | $ -1.05M | $ -982.00K | $ -1.79M | $ 1.14M |
EBITDA | $ -1.01M | $ -910.00K | $ -843.00K | $ -1.65M | $ 1.28M |
Net Income Common Stockholders | $ -1.17M | $ -1.09M | $ -982.00K | $ -4.24M | $ 1.14M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 27.37M | $ 27.41M | $ 28.51M | $ 30.91M | $ 27.54M |
Total Assets | $ 43.73M | $ 43.23M | $ 45.10M | $ 46.30M | $ 50.18M |
Total Debt | $ 4.31M | $ 4.37M | $ 4.42M | $ 4.47M | $ 4.53M |
Net Debt | $ -23.06M | $ -23.05M | $ -24.09M | $ -26.44M | $ -23.01M |
Total Liabilities | $ 11.83M | $ 10.62M | $ 11.68M | $ 12.00M | $ 12.32M |
Stockholders Equity | $ 31.89M | $ 32.60M | $ 33.42M | $ 34.30M | $ 37.87M |
Cash Flow | - | ||||
Free Cash Flow | $ -765.00K | $ -713.00K | $ -2.41M | $ 3.06M | $ 2.46M |
Operating Cash Flow | $ -765.00K | $ -668.00K | $ -2.41M | $ 3.06M | $ 2.46M |
Investing Cash Flow | $ 44.00K | $ -1.73M | $ 6.72M | $ 1.25M | $ 39.00K |
Financing Cash Flow | $ -13.00K | $ 38.00K | - | $ 4.00K | $ -126.00K |