| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 459.10M | 375.03M | 372.37M | 251.76M | 167.23M |
| Gross Profit | 262.58M | 234.29M | 225.52M | 187.44M | 140.99M |
| EBITDA | 222.11M | 200.71M | 178.65M | 175.48M | 141.43M |
| Net Income | 235.64M | 156.81M | 142.70M | 136.25M | 110.11M |
Balance Sheet | |||||
| Total Assets | 5.39B | 4.13B | 3.40B | 3.43B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 19.92M | 196.58M | 229.72M | 133.04M | 80.59M |
| Total Debt | 4.33B | 3.16B | 2.53B | 2.70B | 2.66B |
| Total Liabilities | 4.37B | 3.22B | 2.59B | 2.74B | 2.70B |
| Stockholders Equity | 1.01B | 911.93M | 810.71M | 685.48M | 644.56M |
Cash Flow | |||||
| Free Cash Flow | -865.87M | -258.51M | 229.42M | -98.37M | -281.77M |
| Operating Cash Flow | -861.53M | -258.46M | 229.43M | -98.34M | -281.05M |
| Investing Cash Flow | 25.99M | 160.91M | -94.45M | 68.00M | -160.06M |
| Financing Cash Flow | 840.69M | 97.50M | -136.39M | 30.74M | 441.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ₪1.55B | 7.96 | ― | 4.19% | 25.72% | 21.70% | |
64 Neutral | ₪716.63M | 10.01 | ― | ― | 29.67% | 15.36% | |
62 Neutral | ₪590.19M | 11.91 | ― | 5.35% | 25.73% | 45.19% | |
58 Neutral | ₪688.68M | 11.79 | ― | 1.53% | ― | ― | |
55 Neutral | ₪1.69B | ― | ― | 6.49% | 33.06% | 59.60% | |
52 Neutral | ₪1.58B | 12.34 | ― | 5.03% | 0.10% | 15.03% |