| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 209.23M | 203.43M | 182.52M | 68.65M | 46.22M | 9.24M |
| Gross Profit | 131.41M | 106.59M | 175.59M | 68.65M | 34.59M | 2.45M |
| EBITDA | 94.74M | 69.18M | 140.01M | 0.00 | 11.82M | -2.67M |
| Net Income | 48.65M | 50.93M | 41.02M | 26.44M | 5.95M | -1.74M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 1.63B | 1.61B | 1.11B | 716.47M | 274.75M |
| Cash, Cash Equivalents and Short-Term Investments | 30.32M | 49.32M | 51.43M | 11.54M | 6.31M | 4.77M |
| Total Debt | 1.70B | 1.25B | 1.17B | 841.77M | 472.11M | 184.72M |
| Total Liabilities | 1.79B | 1.33B | 1.35B | 906.84M | 549.60M | 262.33M |
| Stockholders Equity | 338.30M | 305.73M | 258.38M | 198.97M | 166.86M | 12.41M |
Cash Flow | ||||||
| Free Cash Flow | -169.81M | -187.88M | 64.35M | -146.64M | -97.66M | -4.39M |
| Operating Cash Flow | -169.38M | -187.66M | 64.65M | -146.30M | -96.89M | -4.29M |
| Investing Cash Flow | -150.88M | 6.46M | -300.00K | -2.84M | -7.27M | -96.00K |
| Financing Cash Flow | 317.59M | 179.09M | -24.46M | 154.37M | 105.70M | 7.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 796.53M | 10.33 | ― | ― | 29.67% | 15.36% | |
75 Outperform | 800.24M | 11.25 | ― | 5.35% | 25.73% | 45.19% | |
72 Outperform | 1.77B | 13.71 | ― | 5.03% | 0.10% | 15.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | 710.38M | 13.27 | ― | 1.53% | ― | ― |