| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 215.00M | 173.72M | 152.06M | 109.02M | 48.62M | 803.00K |
| Gross Profit | 112.02M | 99.30M | 85.28M | 76.85M | 37.00M | 639.00K |
| EBITDA | 102.45M | 90.23M | 74.18M | 61.81M | 31.65M | -1.07M |
| Net Income | 78.80M | 69.53M | 56.81M | 47.49M | 24.33M | -829.00K |
Balance Sheet | ||||||
| Total Assets | 2.67B | 2.27B | 1.48B | 1.55B | 1.40B | 307.06M |
| Cash, Cash Equivalents and Short-Term Investments | 30.93M | 10.64M | 39.00K | 16.17M | 775.00K | 12.58M |
| Total Debt | 2.23B | 1.83B | 1.14B | 1.29B | 1.34B | 270.04M |
| Total Liabilities | 2.24B | 1.89B | 1.18B | 1.30B | 1.37B | 306.70M |
| Stockholders Equity | 433.65M | 371.76M | 301.83M | 244.80M | 32.51M | 365.00K |
Cash Flow | ||||||
| Free Cash Flow | -56.78M | 10.60M | -16.35M | -149.38M | -18.31M | 12.58M |
| Operating Cash Flow | -56.73M | 10.61M | -16.34M | -149.38M | -18.23M | 12.60M |
| Investing Cash Flow | -132.71M | -10.00K | -11.00K | 8.00K | -80.00K | -14.00K |
| Financing Cash Flow | 408.50M | 0.00 | 216.00K | 164.78M | 6.50M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 796.53M | 10.33 | ― | ― | 29.67% | 15.36% | |
78 Outperform | 1.46B | 8.31 | ― | 4.19% | 25.72% | 21.70% | |
75 Outperform | 800.24M | 11.25 | ― | 5.35% | 25.73% | 45.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | 710.38M | 13.27 | ― | 1.53% | ― | ― |