| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.86M | 86.78M | 87.21M | 93.70M | 61.48M | 36.90M |
| Gross Profit | 106.41M | 86.78M | 87.21M | 104.03M | 65.95M | 36.90M |
| EBITDA | 58.80M | 0.00 | 53.61M | 15.45M | -2.84M | 652.00K |
| Net Income | 52.84M | 37.03M | 28.62M | 63.22M | 28.74M | 17.30M |
Balance Sheet | ||||||
| Total Assets | 1.08B | 905.02M | 791.42M | 1.17B | 924.86M | 371.37M |
| Cash, Cash Equivalents and Short-Term Investments | 6.83M | 0.00 | 19.46M | 8.82M | 43.53M | 33.08M |
| Total Debt | 743.44M | 281.67M | 239.98M | 482.87M | 445.03M | 119.00M |
| Total Liabilities | 763.15M | 613.23M | 532.80M | 893.61M | 701.00M | 261.60M |
| Stockholders Equity | 315.69M | 291.79M | 258.61M | 239.03M | 174.72M | 109.76M |
Cash Flow | ||||||
| Free Cash Flow | -39.04M | -45.27M | 245.43M | -153.63M | -310.02M | -98.47M |
| Operating Cash Flow | -37.40M | -44.97M | 246.92M | -151.32M | -309.07M | -97.16M |
| Investing Cash Flow | -2.22M | -1.16M | -13.71M | -2.47M | -27.76M | -6.95M |
| Financing Cash Flow | 40.22M | 29.75M | -222.68M | 119.00M | 347.28M | 103.94M |