| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 215.85M | 181.66M | 166.28M | 140.00M | 152.89M | 139.41M |
| Gross Profit | 148.10M | 126.49M | 122.17M | 114.50M | 140.57M | 128.83M |
| EBITDA | 97.43M | 70.99M | 75.03M | 68.03M | 99.85M | 94.73M |
| Net Income | 70.89M | 51.31M | 53.80M | 48.74M | 68.65M | 64.22M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.68B | 1.41B | 1.52B | 1.50B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36M | 23.40M | 101.38M | 93.00M | 111.21M | 90.90M |
| Total Debt | 1.20B | 1.12B | 877.71M | 1.00B | 962.25M | 502.82M |
| Total Liabilities | 1.23B | 1.15B | 901.41M | 1.02B | 993.89M | 535.36M |
| Stockholders Equity | 555.41M | 529.58M | 507.06M | 505.47M | 507.46M | 506.15M |
Cash Flow | ||||||
| Free Cash Flow | -1.09M | 102.61M | 359.01M | -21.63M | 10.07M | -114.79M |
| Operating Cash Flow | 943.00K | 106.48M | 359.50M | -20.86M | 12.84M | -110.61M |
| Investing Cash Flow | -2.32M | -3.88M | -489.00K | -770.00K | -1.31M | -3.98M |
| Financing Cash Flow | -3.47M | -180.54M | -350.26M | 3.55M | 9.28M | 204.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 796.53M | 10.33 | ― | ― | 29.67% | 15.36% | |
78 Outperform | 1.46B | 8.31 | ― | 4.19% | 25.72% | 21.70% | |
75 Outperform | 800.24M | 11.25 | ― | 5.35% | 25.73% | 45.19% | |
72 Outperform | 1.77B | 13.71 | ― | 5.03% | 0.10% | 15.03% | |
60 Neutral | 710.38M | 13.27 | ― | 1.53% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |