Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 181.66M | 106.90M | 114.50M | 140.53M | 128.19M |
Gross Profit | 104.65M | 122.19M | 114.50M | 140.53M | 128.19M |
Operating Income | 89.66M | 106.96M | 87.67M | 97.21M | 92.88M |
EBITDA | 70.99M | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 51.31M | 53.80M | 48.74M | 68.65M | 64.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | 23.40M | 101.38M | 93.00M | 111.21M | 90.90M |
Total Assets | 1.68B | 1.41B | 1.52B | 1.50B | 1.04B |
Total Debt | 0.00 | 877.71M | 1.00B | 962.25M | 502.82M |
Net Debt | -23.40M | -101.38M | 907.15M | 851.04M | 411.93M |
Total Liabilities | 1.15B | 901.41M | 1.02B | 962.25M | 502.82M |
Stockholders' Equity | 529.58M | 507.06M | 505.47M | 507.46M | 506.15M |
Cash Flow | |||||
Free Cash Flow | 102.61M | 359.01M | -21.63M | 10.07M | -114.79M |
Operating Cash Flow | 106.48M | 359.50M | -20.86M | 12.84M | -110.61M |
Investing Cash Flow | -3.88M | -489.00K | -770.00K | -1.31M | -3.98M |
Financing Cash Flow | -180.54M | -350.26M | 3.55M | 9.28M | 204.03M |