Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.47B | 1.51B | 761.64M | 1.37B | 844.47M | 477.57M |
Gross Profit | 682.71M | 688.46M | 684.76M | 725.82M | 491.44M | 299.01M |
EBITDA | 225.35M | 279.15M | 252.92M | 425.80M | 321.15M | 136.17M |
Net Income | 103.28M | 141.10M | 132.47M | 244.46M | 181.32M | 70.93M |
Balance Sheet | ||||||
Total Assets | 9.16B | 8.57B | 7.83B | 6.74B | 4.26B | 3.68B |
Cash, Cash Equivalents and Short-Term Investments | 11.92M | 13.93M | 12.58M | 10.56M | 80.20M | 3.11M |
Total Debt | 7.49B | 6.82B | 6.24B | 5.21B | 3.03B | 2.77B |
Total Liabilities | 7.78B | 7.19B | 6.56B | 5.56B | 3.31B | 3.00B |
Stockholders Equity | 1.32B | 1.32B | 1.24B | 1.18B | 956.01M | 679.14M |
Cash Flow | ||||||
Free Cash Flow | -460.38M | -622.12M | -928.26M | -1.10B | -1.53B | -310.42M |
Operating Cash Flow | -405.89M | -576.45M | -872.07M | -1.05B | -1.51B | -293.10M |
Investing Cash Flow | -57.95M | -46.59M | -56.30M | -62.00M | -24.91M | -17.06M |
Financing Cash Flow | 463.23M | 624.39M | 932.25M | 1.04B | 1.61B | 306.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 784.48M | 9.79 | 0.00% | ― | 0.00% | 0.00% | |
73 Outperform | 656.59M | 9.92 | 0.00% | 6.14% | 27.66% | 46.91% | |
70 Outperform | 1.16B | 6.89 | 27.01% | 4.58% | 24.31% | 21.51% | |
66 Neutral | 1.57B | 9.59 | 17.20% | 6.83% | 0.00% | 0.00% | |
64 Neutral | 1.34B | 12.71 | 5.51% | 6.88% | -13.14% | ||
61 Neutral | 565.39M | 11.55 | 16.66% | 1.73% | 0.00% | 0.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |