| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.47B | 1.51B | 1.38B | 1.37B | 853.30M | 477.57M |
| Gross Profit | 682.71M | 688.46M | 684.76M | 725.82M | 500.27M | 299.01M |
| EBITDA | 225.35M | 279.15M | 252.92M | 425.80M | 321.15M | 136.17M |
| Net Income | 103.28M | 141.10M | 132.47M | 244.46M | 181.32M | 70.93M |
Balance Sheet | ||||||
| Total Assets | 9.16B | 8.57B | 7.83B | 6.74B | 4.26B | 3.68B |
| Cash, Cash Equivalents and Short-Term Investments | 11.92M | 13.93M | 12.58M | 10.56M | 80.20M | 3.11M |
| Total Debt | 7.49B | 6.82B | 6.24B | 5.21B | 3.04B | 2.77B |
| Total Liabilities | 7.78B | 7.19B | 6.56B | 5.56B | 3.31B | 3.00B |
| Stockholders Equity | 1.32B | 1.32B | 1.24B | 1.18B | 956.01M | 679.14M |
Cash Flow | ||||||
| Free Cash Flow | -460.38M | -622.12M | -928.26M | -1.10B | -1.53B | -310.42M |
| Operating Cash Flow | -405.89M | -576.45M | -872.07M | -1.05B | -1.51B | -293.10M |
| Investing Cash Flow | -57.95M | -46.59M | -56.30M | -62.00M | -24.91M | -17.06M |
| Financing Cash Flow | 463.23M | 624.39M | 932.25M | 1.04B | 1.61B | 306.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 791.12M | 9.93 | ― | ― | 29.67% | 15.36% | |
78 Outperform | 1.26B | 7.49 | ― | 4.19% | 25.72% | 21.70% | |
72 Outperform | 774.34M | 10.88 | ― | 5.21% | 25.73% | 45.19% | |
72 Outperform | 1.71B | 16.30 | ― | 5.06% | 0.10% | 15.03% | |
72 Outperform | 1.72B | 10.47 | ― | 6.56% | 33.06% | 59.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | 536.73M | 11.03 | ― | 1.65% | ― | ― |