| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 362.33M | 375.03M | 200.01M | 251.76M | 167.23M | 136.02M |
| Gross Profit | 243.75M | 234.29M | 225.52M | 231.63M | 160.76M | 130.58M |
| EBITDA | 204.28M | 200.71M | 178.65M | 219.67M | 161.19M | 112.30M |
| Net Income | 165.44M | 156.81M | 142.70M | 136.25M | 110.11M | 74.37M |
Balance Sheet | ||||||
| Total Assets | 4.32B | 4.13B | 3.40B | 3.43B | 3.34B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 302.08M | 196.58M | 229.72M | 133.04M | 80.59M | 31.82M |
| Total Debt | 3.30B | 3.16B | 2.53B | 2.70B | 2.66B | 1.35B |
| Total Liabilities | 3.39B | 3.22B | 2.59B | 2.74B | 2.70B | 1.38B |
| Stockholders Equity | 930.60M | 911.93M | 810.71M | 685.48M | 644.56M | 600.74M |
Cash Flow | ||||||
| Free Cash Flow | -558.99M | -258.51M | 229.42M | -98.37M | -281.77M | 503.77M |
| Operating Cash Flow | -558.95M | -258.46M | 229.43M | -98.34M | -281.05M | 503.80M |
| Investing Cash Flow | 6.39M | 160.91M | -94.45M | 68.00M | -160.06M | -36.24M |
| Financing Cash Flow | 652.53M | 97.50M | -136.39M | 30.74M | 441.67M | -475.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 768.01M | 10.03 | ― | ― | 28.74% | 19.95% | |
73 Outperform | 673.05M | 10.17 | ― | 5.95% | 27.66% | 46.91% | |
72 Outperform | 1.30B | 7.71 | ― | 4.09% | 24.31% | 21.51% | |
70 Outperform | 1.69B | 10.30 | ― | 6.36% | 10.74% | 12.47% | |
69 Neutral | 1.48B | 14.08 | ― | 4.97% | 6.88% | -13.14% | |
68 Neutral | 634.00M | 12.95 | ― | 1.58% | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |