| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 375.03M | ₪ 372.37M | ₪ 251.76M | ₪ 167.23M | ₪ 136.02M |
| Gross Profit | ₪ 234.29M | ₪ 225.52M | ₪ 187.44M | ₪ 140.99M | ₪ 116.10M |
| Operating Income | ₪ 200.54M | ₪ 178.50M | ₪ 175.32M | ₪ 141.25M | ₪ 97.75M |
| EBITDA | ₪ 200.71M | ₪ 178.65M | ₪ 175.48M | ₪ 141.43M | ₪ 97.82M |
| Net Income | ₪ 156.81M | ₪ 142.70M | ₪ 136.25M | ₪ 110.11M | ₪ 74.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 196.58M | ₪ 229.72M | ₪ 133.04M | ₪ 80.59M | ₪ 31.82M |
| Total Assets | ₪ 4.13B | ₪ 3.40B | ₪ 3.43B | ₪ 3.34B | ₪ 1.98B |
| Total Debt | ₪ 3.16B | ₪ 2.53B | ₪ 2.70B | ₪ 2.66B | ₪ 1.35B |
| Net Debt | ₪ 3.16B | ₪ 2.53B | ₪ 2.69B | ₪ 2.66B | ₪ 1.35B |
| Total Liabilities | ₪ 3.22B | ₪ 2.59B | ₪ 2.74B | ₪ 2.70B | ₪ 1.38B |
| Stockholders' Equity | ₪ 911.93M | ₪ 810.71M | ₪ 685.48M | ₪ 644.56M | ₪ 600.74M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -258.51M | ₪ 229.42M | ₪ -98.37M | ₪ -281.77M | ₪ 503.77M |
| Operating Cash Flow | ₪ -258.46M | ₪ 229.43M | ₪ -98.34M | ₪ -281.05M | ₪ 503.80M |
| Investing Cash Flow | ₪ 160.91M | ₪ -94.45M | ₪ 68.00M | ₪ -160.06M | ₪ -36.24M |
| Financing Cash Flow | ₪ 97.50M | ₪ -136.39M | ₪ 30.74M | ₪ 441.67M | ₪ -475.70M |