| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 473.50M | 423.29M | 189.40M | 183.12M | 120.50M | 98.16M |
| Gross Profit | 257.51M | 229.40M | 180.44M | 127.52M | 90.66M | 82.11M |
| EBITDA | 216.48M | 198.06M | 163.25M | 122.31M | 74.09M | 17.62M |
| Net Income | 165.85M | 151.88M | 124.42M | 92.92M | 55.17M | 8.12M |
Balance Sheet | ||||||
| Total Assets | 3.75B | 3.22B | 2.60B | 2.01B | 1.10B | 838.29M |
| Cash, Cash Equivalents and Short-Term Investments | 20.66M | 25.43M | 22.10M | 21.09M | 31.80M | 29.71M |
| Total Debt | 3.07B | 2.59B | 2.11B | 1.64B | 765.45M | 555.82M |
| Total Liabilities | 3.13B | 2.66B | 2.15B | 1.66B | 793.09M | 573.06M |
| Stockholders Equity | 622.68M | 562.25M | 450.00M | 351.19M | 301.54M | 264.46M |
Cash Flow | ||||||
| Free Cash Flow | -649.89M | -422.08M | -427.98M | -820.89M | -174.85M | -252.23M |
| Operating Cash Flow | -649.85M | -422.00M | -427.97M | -820.85M | -173.66M | -252.23M |
| Investing Cash Flow | -44.00K | -88.00K | -7.00K | -45.00K | -1.18M | 0.00 |
| Financing Cash Flow | 636.96M | 425.41M | 428.99M | 810.17M | 176.93M | 279.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 768.01M | 10.03 | ― | ― | 28.74% | 19.95% | |
73 Outperform | 673.05M | 10.17 | ― | 5.95% | 27.66% | 46.91% | |
72 Outperform | 1.30B | 7.71 | ― | 4.09% | 24.31% | 21.51% | |
70 Outperform | 1.69B | 10.30 | ― | 6.36% | 10.74% | 12.47% | |
69 Neutral | 1.48B | 14.08 | ― | 4.97% | 6.88% | -13.14% | |
68 Neutral | 634.00M | 12.95 | ― | 1.58% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |