| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 504.80M | 423.29M | 331.91M | 183.94M | 122.05M | 98.16M |
| Gross Profit | 274.87M | 229.40M | 180.44M | 128.34M | 92.20M | 82.27M |
| EBITDA | 227.15M | 198.06M | 163.25M | 122.31M | 74.09M | 17.62M |
| Net Income | 174.11M | 151.88M | 124.42M | 92.92M | 55.17M | 8.12M |
Balance Sheet | ||||||
| Total Assets | 3.82B | 3.22B | 2.60B | 2.01B | 1.10B | 838.29M |
| Cash, Cash Equivalents and Short-Term Investments | 26.66M | 25.43M | 22.10M | 21.09M | 31.80M | 29.71M |
| Total Debt | 3.11B | 2.59B | 2.11B | 1.64B | 765.45M | 555.82M |
| Total Liabilities | 3.16B | 2.66B | 2.15B | 1.66B | 793.09M | 573.06M |
| Stockholders Equity | 656.31M | 562.25M | 450.00M | 351.19M | 301.54M | 264.46M |
Cash Flow | ||||||
| Free Cash Flow | -549.30M | -422.08M | -427.98M | -820.89M | -174.85M | -252.23M |
| Operating Cash Flow | -549.27M | -422.00M | -427.97M | -820.85M | -173.66M | -252.23M |
| Investing Cash Flow | -35.00K | -88.00K | -7.00K | -45.00K | -1.18M | 0.00 |
| Financing Cash Flow | 554.58M | 425.41M | 428.99M | 810.17M | 176.93M | 279.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 796.53M | 10.33 | ― | ― | 29.67% | 15.36% | |
78 Outperform | 1.46B | 8.31 | ― | 4.19% | 25.72% | 21.70% | |
75 Outperform | 800.24M | 11.25 | ― | 5.35% | 25.73% | 45.19% | |
72 Outperform | 1.74B | 7.51 | ― | 6.49% | 33.06% | 59.60% | |
72 Outperform | 1.77B | 13.71 | ― | 5.03% | 0.10% | 15.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | 710.38M | 13.27 | ― | 1.53% | ― | ― |