Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 86.78M | 87.21M | 93.70M | 61.48M | 36.90M |
Gross Profit | 86.78M | 87.21M | 104.03M | 65.95M | 36.90M |
Operating Income | 50.23M | 55.30M | 64.04M | 41.05M | 22.22M |
EBITDA | 0.00 | 53.61M | 15.45M | -2.84M | 652.00K |
Net Income | 37.03M | 28.62M | 63.22M | 28.74M | 17.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | 0.00 | 19.46M | 8.82M | 43.53M | 33.08M |
Total Assets | 905.02M | 791.42M | 1.17B | 924.86M | 371.37M |
Total Debt | 281.67M | 239.98M | 482.87M | 445.03M | 119.00M |
Net Debt | 278.59M | 220.52M | 474.04M | 401.50M | 85.92M |
Total Liabilities | 613.23M | 532.80M | 893.61M | 701.00M | 261.60M |
Stockholders' Equity | 291.79M | 258.61M | 239.03M | 174.72M | 109.76M |
Cash Flow | |||||
Free Cash Flow | -45.27M | 245.43M | -153.63M | -310.02M | -98.47M |
Operating Cash Flow | -44.97M | 246.92M | -151.32M | -309.07M | -97.16M |
Investing Cash Flow | -1.16M | -13.71M | -2.47M | -27.76M | -6.95M |
Financing Cash Flow | 29.75M | -222.68M | 119.00M | 347.28M | 103.94M |