Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.19T | 660.39B | 838.05B | 913.56B | 939.89B | 881.36B |
Gross Profit | 759.65B | 817.28B | 838.05B | 913.56B | 939.89B | 881.36B |
EBITDA | 317.67B | 456.37B | 437.37B | 0.00 | 439.75B | 407.12B |
Net Income | 363.50B | 365.86B | 363.99B | 361.13B | 348.34B | 315.91B |
Balance Sheet | ||||||
Total Assets | 52.32T | 48.82T | 44.70T | 39.61T | 35.17T | 33.35T |
Cash, Cash Equivalents and Short-Term Investments | 4.60T | 4.75T | 5.30T | 4.74T | 4.19T | 4.90T |
Total Debt | 3.19T | 2.04T | 1.90T | 5.04T | 4.64T | 4.38T |
Total Liabilities | 48.18T | 44.83T | 40.92T | 1.43T | 1.28T | 1.27T |
Stockholders Equity | 4.11T | 3.97T | 3.76T | 3.50T | 3.26T | 2.89T |
Cash Flow | ||||||
Free Cash Flow | 1.32T | 462.55B | 499.19B | 778.87B | 339.02B | 1.53T |
Operating Cash Flow | 1.36T | 505.85B | 530.39B | 802.00B | 360.88B | 1.56T |
Investing Cash Flow | -1.86T | -1.47T | -891.85B | -910.62B | -674.56B | -1.14T |
Financing Cash Flow | 2.12T | 1.29T | 3.82T | 3.19T | -11.55B | -46.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $245.71B | 14.31 | 10.69% | 4.64% | -2.96% | -13.66% | |
77 Outperform | $339.52B | 5.18 | 9.68% | 5.27% | -2.99% | 0.95% | |
74 Outperform | $373.24B | 14.83 | 9.46% | 2.10% | 4.95% | 20.49% | |
74 Outperform | $850.17B | 15.91 | 16.13% | 1.80% | 4.00% | 8.73% | |
74 Outperform | $174.19B | 14.67 | 9.43% | 1.39% | 0.82% | 28.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $258.49B | 13.84 | 11.51% | 2.03% | 0.37% | 19.89% |