| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 615.95B | 660.39B | 838.05B | 913.56B | 939.89B | 881.36B |
| Gross Profit | 499.61B | 817.28B | 838.05B | 913.56B | 939.89B | 881.36B |
| EBITDA | 232.49B | 456.37B | 451.72B | 0.00 | 439.75B | 407.12B |
| Net Income | 279.16B | 365.86B | 363.99B | 361.13B | 348.34B | 315.91B |
Balance Sheet | ||||||
| Total Assets | 7.42T | 48.82T | 44.70T | 39.61T | 35.17T | 33.35T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.75T | 5.30T | 4.74T | 4.19T | 4.90T |
| Total Debt | 1.40T | 2.04T | 1.90T | 5.04T | 4.64T | 4.38T |
| Total Liabilities | 6.86T | 44.83T | 40.92T | 1.43T | 1.28T | 1.27T |
| Stockholders Equity | 553.31B | 3.97T | 3.76T | 3.50T | 3.26T | 2.89T |
Cash Flow | ||||||
| Free Cash Flow | 287.95B | 462.55B | 499.19B | 778.87B | 339.02B | 1.53T |
| Operating Cash Flow | 312.43B | 505.85B | 530.39B | 802.00B | 360.88B | 1.56T |
| Investing Cash Flow | -1.60T | -1.47T | -891.85B | -910.62B | -674.56B | -1.14T |
| Financing Cash Flow | 2.02T | 1.29T | 3.82T | 3.19T | -11.55B | -46.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $279.85B | 17.26 | 8.66% | 4.14% | -9.54% | -22.46% | |
77 Outperform | $203.37B | 16.29 | 9.01% | 2.48% | -1.09% | 8.53% | |
75 Outperform | $838.10B | 15.38 | 16.06% | 1.79% | 1.89% | 12.32% | |
73 Outperform | $280.16B | 14.26 | 11.85% | 1.80% | -4.37% | 26.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $383.23B | 13.77 | 10.23% | 1.93% | 0.15% | 33.84% | |
61 Neutral | $366.82B | 5.66 | 9.68% | 4.10% | -2.99% | 0.95% |