| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28T | 1.49T | 660.39B | 838.05B | 913.56B | 939.89B |
| Gross Profit | 499.90B | 833.50B | 817.28B | 838.05B | 913.56B | 939.89B |
| EBITDA | 428.13B | 429.60B | 456.37B | 451.72B | 0.00 | 439.75B |
| Net Income | 360.78B | 358.52B | 365.86B | 363.99B | 361.13B | 348.34B |
Balance Sheet | ||||||
| Total Assets | 55.56T | 53.51T | 48.82T | 44.70T | 39.61T | 35.17T |
| Cash, Cash Equivalents and Short-Term Investments | 3.39T | 4.74T | 4.75T | 5.30T | 4.74T | 4.19T |
| Total Debt | 11.15T | 10.28T | 2.04T | 1.90T | 5.04T | 4.64T |
| Total Liabilities | 51.49T | 49.51T | 44.83T | 40.92T | 1.43T | 1.28T |
| Stockholders Equity | 4.04T | 3.98T | 3.97T | 3.76T | 3.50T | 3.26T |
Cash Flow | ||||||
| Free Cash Flow | 71.84B | 409.03B | 462.55B | 499.19B | 778.87B | 339.02B |
| Operating Cash Flow | 113.39B | 456.67B | 505.85B | 530.39B | 802.00B | 360.88B |
| Investing Cash Flow | -2.20T | -2.42T | -1.47T | -891.85B | -910.62B | -674.56B |
| Financing Cash Flow | 34.88B | 35.01B | 1.29T | 3.82T | 3.19T | -11.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $824.35B | 12.43 | 16.32% | 1.79% | 1.33% | 2.47% | |
72 Outperform | $370.37B | 10.30 | 10.50% | 1.93% | -1.69% | 20.90% | |
71 Outperform | $315.99B | 13.61 | 11.88% | 4.14% | -7.13% | -2.41% | |
69 Neutral | $370.54B | 6.29 | 9.23% | 4.10% | -2.98% | 0.96% | |
69 Neutral | $199.02B | 13.57 | 9.31% | 2.48% | -0.93% | 3.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $242.31B | 11.96 | 12.04% | 1.80% | 1.28% | 16.35% |