Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.21T | 817.28B | 838.05B | 913.56B | 939.89B | 881.36B |
Gross Profit | 1.01T | 817.28B | 838.05B | 913.56B | 939.89B | 881.36B |
EBITDA | 311.29B | 0.00 | 437.37B | 0.00 | 439.75B | 407.12B |
Net Income | 362.37B | 365.86B | 363.99B | 361.13B | 348.34B | 315.91B |
Balance Sheet | ||||||
Total Assets | 51.55T | 48.82T | 44.70T | 39.61T | 35.17T | 33.35T |
Cash, Cash Equivalents and Short-Term Investments | 4.98T | 4.75T | 5.30T | 4.74T | 4.19T | 4.90T |
Total Debt | 2.47T | 2.04T | 1.90T | 5.04T | 4.64T | 4.38T |
Total Liabilities | 47.49T | 44.83T | 40.92T | 1.43T | 1.28T | 1.27T |
Stockholders Equity | 4.04T | 3.97T | 3.76T | 3.50T | 3.26T | 2.89T |
Cash Flow | ||||||
Free Cash Flow | 1.84T | 462.55B | 499.19B | 778.87B | 339.02B | 1.53T |
Operating Cash Flow | 1.88T | 505.85B | 530.39B | 802.00B | 360.88B | 1.56T |
Investing Cash Flow | -2.07T | -1.47T | -891.85B | -910.62B | -674.56B | -1.14T |
Financing Cash Flow | 1.19T | 1.29T | 3.82T | 3.19T | -11.55B | -46.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $352.19B | 5.41 | 9.72% | 5.11% | -3.02% | -0.33% | |
81 Outperform | $226.57B | 13.02 | 10.69% | 5.03% | -2.96% | -13.66% | |
79 Outperform | $366.50B | 14.49 | 9.46% | 2.07% | 4.95% | 20.49% | |
77 Outperform | $810.90B | 15.20 | 16.13% | 1.78% | 4.00% | 8.73% | |
77 Outperform | $256.88B | 13.57 | 11.51% | 2.02% | 0.37% | 19.89% | |
76 Outperform | $175.72B | 14.52 | 9.43% | 2.25% | 0.82% | 28.48% | |
68 Neutral | $17.69B | 11.82 | 10.30% | 3.73% | 9.66% | 0.42% |