| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 938.34B | 660.39B | 838.05B | 913.56B | 939.89B | 881.36B |
| Gross Profit | 499.61B | 817.28B | 838.05B | 913.56B | 939.89B | 881.36B |
| EBITDA | 333.54B | 456.37B | 451.72B | 0.00 | 439.75B | 407.12B |
| Net Income | 366.21B | 365.86B | 363.99B | 361.13B | 348.34B | 315.91B |
Balance Sheet | ||||||
| Total Assets | 52.82T | 48.82T | 44.70T | 39.61T | 35.17T | 33.35T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.75T | 5.30T | 4.74T | 4.19T | 4.90T |
| Total Debt | 9.95T | 2.04T | 1.90T | 5.04T | 4.64T | 4.38T |
| Total Liabilities | 48.86T | 44.83T | 40.92T | 1.43T | 1.28T | 1.27T |
| Stockholders Equity | 3.94T | 3.97T | 3.76T | 3.50T | 3.26T | 2.89T |
Cash Flow | ||||||
| Free Cash Flow | 273.75B | 462.55B | 499.19B | 778.87B | 339.02B | 1.53T |
| Operating Cash Flow | 310.03B | 505.85B | 530.39B | 802.00B | 360.88B | 1.56T |
| Investing Cash Flow | -2.12T | -1.47T | -891.85B | -910.62B | -674.56B | -1.14T |
| Financing Cash Flow | 2.38T | 1.29T | 3.82T | 3.19T | -11.55B | -46.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $200.49B | 16.41 | 9.01% | 2.48% | -1.09% | 8.53% | |
71 Outperform | $306.67B | 15.35 | 12.32% | 4.14% | -9.54% | -22.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $802.53B | 15.00 | 16.06% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $357.47B | 13.07 | 10.23% | 1.93% | 0.15% | 33.84% | |
61 Neutral | $343.17B | 5.83 | 9.68% | 4.10% | -2.99% | 0.95% | |
59 Neutral | $254.81B | 13.02 | 11.85% | 1.80% | -4.37% | 26.41% |