| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 1.04B | 970.10M | 712.91M | 620.43M |
| Gross Profit | 824.69M | 801.84M | 798.87M | 653.11M | 585.64M |
| EBITDA | 543.71M | 531.24M | 545.46M | 404.46M | 347.36M |
| Net Income | 412.29M | 409.17M | 411.77M | 300.23M | 253.92M |
Balance Sheet | |||||
| Total Assets | 16.68B | 15.74B | 15.07B | 15.50B | 16.05B |
| Cash, Cash Equivalents and Short-Term Investments | 536.49M | 5.34B | 5.47B | 6.51B | 7.42B |
| Total Debt | 704.74M | 654.73M | 650.03M | 576.78M | 1.01B |
| Total Liabilities | 13.43B | 12.94B | 12.62B | 13.46B | 13.74B |
| Stockholders Equity | 3.25B | 2.80B | 2.45B | 2.04B | 2.31B |
Cash Flow | |||||
| Free Cash Flow | 494.83M | 459.80M | 446.94M | 368.73M | 281.29M |
| Operating Cash Flow | 512.96M | 473.95M | 474.43M | 387.94M | 291.68M |
| Investing Cash Flow | -613.59M | -985.06M | -1.07B | -992.03M | -915.89M |
| Financing Cash Flow | 284.47M | 212.71M | -843.89M | -517.43M | 1.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.17B | 11.58 | 9.15% | 3.02% | 5.63% | 65.11% | |
76 Outperform | $4.46B | 10.04 | 13.41% | 2.03% | 0.99% | 4.94% | |
73 Outperform | $4.59B | 7.75 | 9.83% | 3.51% | -1.44% | -21.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.86B | 14.73 | 13.85% | 1.70% | 6.55% | 12.94% | |
65 Neutral | $4.48B | 12.34 | 9.30% | ― | 5.19% | 3454.95% | |
65 Neutral | $4.36B | 14.19 | 15.76% | 1.82% | 3.97% | 24.91% |