| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.90M | 112.08M | 109.67M | 87.96M | 83.22M | 81.39M |
| Gross Profit | 82.22M | 79.95M | 71.88M | 52.79M | 73.63M | 77.18M |
| EBITDA | 32.62M | 31.34M | 24.01M | 2.54M | 27.23M | 30.50M |
| Net Income | 25.19M | 23.80M | 18.26M | 956.00K | 20.75M | 22.52M |
Balance Sheet | ||||||
| Total Assets | 1.86B | 1.89B | 1.83B | 1.88B | 1.92B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 313.73M | 177.90M | 270.65M | 282.19M | 337.38M | 468.85M |
| Total Debt | 148.72M | 155.46M | 132.69M | 157.70M | 154.21M | 152.57M |
| Total Liabilities | 1.68B | 1.72B | 1.68B | 1.74B | 1.80B | 1.68B |
| Stockholders Equity | 175.39M | 174.23M | 149.55M | 136.09M | 127.41M | 148.96M |
Cash Flow | ||||||
| Free Cash Flow | 23.48M | 22.84M | 22.59M | 15.51M | 17.71M | 29.62M |
| Operating Cash Flow | 29.16M | 26.92M | 25.59M | 17.61M | 20.28M | 30.21M |
| Investing Cash Flow | 32.18M | -6.86M | 1.25M | 54.19M | -206.53M | -127.53M |
| Financing Cash Flow | -61.68M | 33.26M | -69.30M | -62.07M | 110.07M | 76.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $243.79M | 8.59 | 14.66% | 2.39% | 2.72% | 27.37% | |
78 Outperform | $241.87M | 8.10 | 5.28% | ― | 1.82% | -5.15% | |
74 Outperform | $240.09M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
71 Outperform | $234.87M | 8.78 | 11.06% | 2.55% | 9.67% | 30.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $232.64M | 12.39 | 8.48% | 5.32% | -2.49% | 41.73% | |
64 Neutral | $285.89M | 12.25 | 11.74% | 2.07% | 12.56% | 28.20% |