| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 188.81M | 186.13M | 166.51M | 149.76M | 123.45M | 139.97M |
| Gross Profit | 130.92M | 129.29M | 110.44M | 115.05M | 112.39M | 131.04M |
| EBITDA | 36.85M | 33.07M | 27.99M | 33.04M | 41.32M | 42.82M |
| Net Income | 28.21M | 26.84M | 19.83M | 23.60M | 29.16M | 28.67M |
Balance Sheet | ||||||
| Total Assets | 2.81B | 2.77B | 2.56B | 2.44B | 2.33B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 428.93M | 406.36M | 132.04M | 537.60M | 539.25M | 640.82M |
| Total Debt | 103.25M | 113.33M | 122.61M | 109.54M | 92.08M | 90.46M |
| Total Liabilities | 2.55B | 2.51B | 2.34B | 2.22B | 2.14B | 2.05B |
| Stockholders Equity | 265.47M | 261.75M | 226.36M | 216.88M | 195.63M | 210.32M |
Cash Flow | ||||||
| Free Cash Flow | 10.98M | 22.16M | 35.00M | 37.35M | 87.17M | 152.60M |
| Operating Cash Flow | 13.71M | 24.49M | 38.49M | 38.81M | 90.56M | 157.39M |
| Investing Cash Flow | -171.40M | -169.35M | -148.64M | -56.34M | -411.28M | -138.69M |
| Financing Cash Flow | 159.16M | 158.41M | 100.58M | 66.03M | 79.64M | 162.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $243.79M | 8.59 | 14.66% | 2.39% | 2.72% | 27.37% | |
78 Outperform | $241.87M | 8.10 | 5.28% | ― | 1.82% | -5.15% | |
71 Outperform | $234.87M | 8.78 | 11.06% | 2.55% | 9.67% | 30.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $232.64M | 12.39 | 8.48% | 5.32% | -2.49% | 41.73% | |
64 Neutral | $285.89M | 12.25 | 11.74% | 2.07% | 12.56% | 28.20% |