| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 122.03M | 111.58M | 91.86M | 83.55M | 71.50M |
| Gross Profit | 65.82M | 53.85M | 39.51M | 65.48M | 61.52M |
| EBITDA | 28.25M | 22.74M | 4.83M | 31.68M | 29.07M |
| Net Income | 22.06M | 15.06M | 3.82M | 24.98M | 21.93M |
Balance Sheet | |||||
| Total Assets | 2.29B | 2.20B | 2.19B | 2.34B | 2.20B |
| Cash, Cash Equivalents and Short-Term Investments | 159.11M | 247.43M | 232.12M | 359.62M | 598.57M |
| Total Debt | 25.24M | 76.33M | 113.86M | 294.96M | 55.62M |
| Total Liabilities | 2.04B | 1.96B | 1.97B | 2.14B | 1.99B |
| Stockholders Equity | 253.60M | 235.35M | 217.12M | 202.38M | 209.80M |
Cash Flow | |||||
| Free Cash Flow | 23.86M | 18.09M | 16.06M | 22.23M | 18.96M |
| Operating Cash Flow | 23.86M | 18.23M | 16.27M | 22.39M | 19.45M |
| Investing Cash Flow | -94.66M | -8.92M | 149.23M | -225.83M | -344.34M |
| Financing Cash Flow | 68.32M | -9.19M | -164.71M | 186.08M | 328.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $337.52M | 9.26 | 12.03% | 4.21% | -4.66% | -58.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $278.12M | 11.43 | 8.92% | 0.87% | 16.68% | 322.32% | |
53 Neutral | $255.94M | 19.63 | 5.06% | ― | 1.53% | 109.74% | |
48 Neutral | $199.22M | -5.18 | -9.44% | 1.07% | 2.49% | -248.43% |