Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 111.58M | $ 91.86M | $ 82.99M | $ 70.25M | $ 68.91M |
Gross Profit | $ 53.85M | $ 39.51M | $ 64.93M | $ 60.27M | $ 49.41M |
Operating Income | $ 22.30M | $ 4.23M | $ 30.99M | $ 28.21M | $ 19.66M |
EBITDA | $ 22.74M | $ 4.83M | $ 31.68M | $ 29.07M | $ 20.62M |
Net Income | $ 15.06M | $ 3.82M | $ 24.98M | $ 21.93M | $ 15.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 247.43M | $ 232.12M | $ 359.62M | $ 598.57M | $ 267.21M |
Total Assets | $ 2.20B | $ 2.19B | $ 2.34B | $ 2.20B | $ 1.82B |
Total Debt | $ 76.33M | $ 113.86M | $ 294.96M | $ 55.62M | $ 81.21M |
Net Debt | $ -14.62M | $ 53.34M | $ 213.41M | $ -185.34M | $ -59.85M |
Total Liabilities | $ 1.96B | $ 1.97B | $ 2.14B | $ 1.99B | $ 1.63B |
Stockholders' Equity | $ 235.35M | $ 217.12M | $ 202.38M | $ 209.80M | $ 189.50M |
Cash Flow | |||||
Free Cash Flow | $ 18.09M | $ 16.06M | $ 22.23M | $ 18.96M | $ 14.51M |
Operating Cash Flow | $ 18.23M | $ 16.27M | $ 22.39M | $ 19.45M | $ 14.87M |
Investing Cash Flow | $ -8.92M | $ 149.23M | $ -225.83M | $ -344.34M | $ -268.30M |
Financing Cash Flow | $ -9.19M | $ -164.71M | $ 186.08M | $ 328.67M | $ 259.36M |