Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.14M | $ 68.11M | $ 61.02M | $ 55.51M | $ 50.61M |
Gross Profit | $ 42.14M | $ 68.11M | $ 61.02M | $ 55.51M | $ 50.61M |
Operating Income | $ 4.83M | $ 45.74M | $ 28.21M | $ 19.66M | $ 20.01M |
EBITDA | $ 4.83M | $ 31.68M | $ 29.07M | $ 20.62M | $ 21.04M |
Net Income | $ 3.82M | $ 24.98M | $ 21.93M | $ 15.50M | $ 15.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 179.64M | $ 81.55M | $ 598.73M | $ 267.21M | $ 174.47M |
Total Assets | $ 2.19B | $ 2.34B | $ 2.20B | $ 1.82B | $ 1.54B |
Total Debt | $ 113.86M | $ 519.57M | $ 44.51M | $ 69.08M | $ 49.49M |
Net Debt | $ 105.82M | $ 438.01M | $ -196.45M | $ -71.98M | $ 16.34M |
Total Liabilities | $ 1.97B | $ 2.14B | $ 1.99B | $ 1.63B | $ 1.36B |
Stockholders' Equity | $ 217.12M | $ 202.38M | $ 209.80M | $ 189.50M | $ 179.08M |
Cash Flow | |||||
Free Cash Flow | $ 16.06M | $ 22.23M | $ 18.96M | $ 20.08M | $ 20.09M |
Operating Cash Flow | $ 16.27M | $ 22.39M | $ 19.45M | $ 20.43M | $ 20.40M |
Investing Cash Flow | $ 149.23M | $ -225.83M | $ -344.34M | $ -273.87M | $ -164.60M |
Financing Cash Flow | $ -164.71M | $ 186.08M | $ 328.67M | $ 259.36M | $ 149.68M |