| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 186.35M | 177.77M | 165.38M | 127.51M | 101.04M |
| Gross Profit | 97.83M | 87.51M | 80.57M | 106.56M | 94.39M |
| EBITDA | 20.05M | 14.14M | 9.44M | 30.84M | 28.54M |
| Net Income | 13.19M | 8.47M | 5.22M | 21.70M | 20.61M |
Balance Sheet | |||||
| Total Assets | 3.15B | 2.92B | 2.98B | 2.87B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 55.36M | 236.04M | 254.44M | 196.51M | 441.70M |
| Total Debt | 107.61M | 109.60M | 178.05M | 199.02M | 77.66M |
| Total Liabilities | 2.89B | 2.67B | 2.73B | 2.63B | 2.31B |
| Stockholders Equity | 265.56M | 252.32M | 242.74M | 240.86M | 219.04M |
Cash Flow | |||||
| Free Cash Flow | -5.77M | -1.76M | 19.53M | 45.31M | 160.41M |
| Operating Cash Flow | -1.80M | -544.00K | 21.88M | 48.28M | 162.51M |
| Investing Cash Flow | -264.44M | 66.44M | -66.39M | -558.80M | -43.02M |
| Financing Cash Flow | 228.58M | -84.30M | 102.44M | 320.05M | 111.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $242.33M | 8.76 | 10.84% | 2.55% | 8.53% | 42.73% | |
68 Neutral | $238.46M | 10.24 | 14.66% | 2.39% | 0.16% | 258.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $243.10M | 12.73 | 6.98% | 3.50% | 12.92% | 56.52% | |
53 Neutral | $255.94M | 19.63 | 5.06% | ― | 1.53% | 109.74% |