| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.74M | 186.35M | 177.77M | 165.38M | 127.51M | 101.04M |
| Gross Profit | 101.55M | 97.83M | 87.51M | 80.57M | 106.56M | 94.39M |
| EBITDA | 22.13M | 20.05M | 14.14M | 9.44M | 30.84M | 28.54M |
| Net Income | 15.21M | 13.19M | 8.47M | 5.22M | 21.70M | 20.61M |
Balance Sheet | ||||||
| Total Assets | 3.24B | 3.15B | 2.92B | 2.98B | 2.87B | 2.53B |
| Cash, Cash Equivalents and Short-Term Investments | 305.99M | 245.89M | 236.04M | 254.44M | 196.51M | 441.70M |
| Total Debt | 94.82M | 107.61M | 109.60M | 178.05M | 199.02M | 77.66M |
| Total Liabilities | 2.97B | 2.89B | 2.67B | 2.73B | 2.63B | 2.31B |
| Stockholders Equity | 273.37M | 265.56M | 252.32M | 242.74M | 240.86M | 219.04M |
Cash Flow | ||||||
| Free Cash Flow | 1.15M | -5.77M | -1.76M | 19.53M | 45.31M | 160.41M |
| Operating Cash Flow | 5.45M | -1.80M | -544.00K | 21.88M | 48.28M | 162.51M |
| Investing Cash Flow | -330.47M | -264.44M | 66.44M | -66.39M | -558.80M | -43.02M |
| Financing Cash Flow | 315.59M | 228.58M | -84.30M | 102.44M | 320.05M | 111.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $243.91M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
72 Outperform | $239.79M | 8.78 | 11.04% | 2.55% | 9.67% | 30.37% | |
70 Outperform | $233.98M | 8.59 | 14.66% | 2.39% | 3.84% | 32.74% | |
69 Neutral | $275.52M | 9.56 | 5.74% | ― | 5.87% | 49.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |