| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.18M | 111.80M | 95.61M | 80.44M | 78.61M |
| Gross Profit | 83.70M | 76.87M | 69.75M | 76.28M | 73.72M |
| EBITDA | 32.53M | 31.02M | 24.39M | 36.83M | 29.74M |
| Net Income | 24.52M | 20.57M | 15.06M | 25.05M | 19.77M |
Balance Sheet | |||||
| Total Assets | 2.09B | 1.97B | 1.91B | 1.85B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 236.97M | 149.94M | 146.92M | 200.20M | 402.49M |
| Total Debt | 115.95M | 187.72M | 157.90M | 97.87M | 91.39M |
| Total Liabilities | 1.88B | 1.79B | 1.74B | 1.70B | 1.59B |
| Stockholders Equity | 203.63M | 179.29M | 161.87M | 151.79M | 141.90M |
Cash Flow | |||||
| Free Cash Flow | 15.40M | 20.36M | 22.12M | 22.97M | 18.89M |
| Operating Cash Flow | 19.37M | 22.28M | 22.47M | 26.54M | 20.02M |
| Investing Cash Flow | -48.01M | -38.44M | -81.71M | -172.40M | -28.43M |
| Financing Cash Flow | 81.92M | 44.73M | 34.68M | 104.46M | -25.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $267.63M | 10.36 | 12.74% | 1.99% | 5.50% | -5.19% | |
70 Outperform | $315.58M | 9.26 | 12.03% | 4.21% | -4.66% | -58.94% | |
69 Neutral | $236.26M | 9.91 | 12.61% | 2.38% | 11.72% | 55.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $259.74M | 16.58 | 5.51% | 2.18% | 7.37% | 27.35% | |
58 Neutral | $267.89M | 11.43 | 8.92% | 0.87% | 16.68% | 322.32% |