| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 136.14M | 101.43M | 103.66M | 85.60M | 79.43M |
| Gross Profit | 86.63M | 48.37M | 64.64M | 77.43M | 69.47M |
| EBITDA | 36.56M | 1.12M | 22.61M | 37.96M | 32.46M |
| Net Income | 27.75M | -160.00K | 16.76M | 29.23M | 24.91M |
Balance Sheet | |||||
| Total Assets | 2.42B | 2.32B | 2.20B | 2.05B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 440.90M | 470.19M | 472.38M | 450.79M | 613.46M |
| Total Debt | 74.13M | 194.86M | 168.31M | 173.22M | 90.82M |
| Total Liabilities | 2.18B | 2.10B | 2.02B | 1.88B | 1.86B |
| Stockholders Equity | 242.16M | 213.51M | 181.07M | 167.09M | 205.26M |
Cash Flow | |||||
| Free Cash Flow | 28.92M | 19.68M | 28.41M | 28.58M | 27.94M |
| Operating Cash Flow | 33.97M | 22.81M | 29.82M | 30.73M | 29.20M |
| Investing Cash Flow | -128.95M | -115.20M | -116.57M | -207.99M | -130.96M |
| Financing Cash Flow | 67.08M | 98.62M | 121.00M | 2.44M | 196.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $292.12M | 9.79 | 12.74% | 1.99% | 5.50% | -5.19% | |
70 Outperform | $338.90M | 9.26 | 12.03% | 4.21% | -4.66% | -58.94% | |
69 Neutral | $250.30M | 9.91 | 12.61% | 2.38% | 11.72% | 55.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $281.62M | 12.15 | 5.51% | 2.18% | 7.37% | 27.35% | |
58 Neutral | $277.76M | 11.43 | 8.92% | 0.87% | 16.68% | 322.32% |