| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.83M | 122.74M | 112.02M | 99.26M | 92.41M |
| Gross Profit | 80.49M | 73.39M | 77.94M | 91.86M | 86.67M |
| EBITDA | 21.19M | 17.56M | 22.18M | 37.32M | 34.42M |
| Net Income | 15.27M | 11.67M | 15.07M | 25.89M | 23.70M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.65B | 2.56B | 2.55B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 43.15M | 217.89M | 162.96M | 175.69M | 292.91M |
| Total Debt | 106.06M | 123.14M | 156.46M | 62.20M | 22.29M |
| Total Liabilities | 2.49B | 2.42B | 2.33B | 2.33B | 2.31B |
| Stockholders Equity | 247.64M | 235.91M | 237.41M | 228.14M | 223.69M |
Cash Flow | |||||
| Free Cash Flow | 17.14M | 10.97M | 11.87M | 35.63M | 25.34M |
| Operating Cash Flow | 18.21M | 12.17M | 14.77M | 36.77M | 28.79M |
| Investing Cash Flow | -113.61M | -46.59M | -13.71M | -111.87M | -162.91M |
| Financing Cash Flow | 69.33M | 72.03M | -2.57M | 1.99M | 150.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $218.45M | 6.84 | 12.20% | 3.32% | 7.86% | 29.20% | |
72 Outperform | $285.24M | 13.53 | 7.25% | 2.18% | 6.84% | 66.27% | |
70 Outperform | $230.81M | 8.59 | 14.66% | 2.39% | 3.84% | 32.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $205.04M | 18.87 | 8.70% | ― | 52.39% | 21.13% |