Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 52.79M | $ 72.73M | $ 75.08M | $ 67.97M | $ 57.63M |
Gross Profit | $ 87.96M | $ 72.73M | $ 75.08M | $ 67.97M | $ 57.63M |
Operating Income | $ 14.31M | $ 33.44M | $ 28.21M | $ 17.48M | $ 19.94M |
EBITDA | $ 2.54M | $ 27.23M | $ 30.50M | $ 19.74M | $ 22.00M |
Net Income | $ 956.00K | $ 20.75M | $ 22.52M | $ 14.29M | $ 16.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 93.45M | $ 337.38M | $ 333.35M | $ 226.64M | $ 208.53M |
Total Assets | $ 1.88B | $ 1.92B | $ 1.83B | $ 1.73B | $ 1.49B |
Total Debt | $ 157.70M | $ 149.02M | $ 128.74M | $ 158.30M | $ 148.63M |
Net Debt | $ 64.25M | $ 62.39M | $ 106.26M | $ 129.69M | $ 115.19M |
Total Liabilities | $ 1.74B | $ 1.80B | $ 1.68B | $ 1.60B | $ 1.38B |
Stockholders' Equity | $ 136.09M | $ 127.41M | $ 148.96M | $ 130.59M | $ 115.04M |
Cash Flow | |||||
Free Cash Flow | $ 15.51M | $ 17.71M | $ 30.02M | $ 18.32M | $ 16.92M |
Operating Cash Flow | $ 17.61M | $ 20.28M | $ 30.61M | $ 20.15M | $ 19.09M |
Investing Cash Flow | $ 54.19M | $ -206.53M | $ -127.94M | $ -138.69M | $ 16.56M |
Financing Cash Flow | $ -62.07M | $ 110.07M | $ 76.87M | $ 220.79M | $ 389.00K |