| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 111.06M | 98.53M | 78.33M | 58.37M | 57.25M |
| Gross Profit | 75.63M | 60.34M | 53.40M | 55.34M | 54.68M |
| EBITDA | 35.09M | 19.63M | 16.96M | 20.23M | 21.56M |
| Net Income | 19.20M | 13.96M | 11.84M | 14.61M | 15.46M |
Balance Sheet | |||||
| Total Assets | 2.06B | 1.96B | 1.83B | 1.67B | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 179.00M | 157.60M | 376.92M | 369.26M | 633.86M |
| Total Debt | 124.53M | 120.72M | 171.25M | 158.54M | 72.13M |
| Total Liabilities | 1.89B | 1.81B | 1.70B | 1.55B | 1.44B |
| Stockholders Equity | 167.56M | 144.49M | 131.06M | 118.36M | 141.00M |
Cash Flow | |||||
| Free Cash Flow | 17.58M | 9.77M | 11.15M | 20.90M | 57.12M |
| Operating Cash Flow | 18.69M | 10.87M | 12.23M | 22.13M | 57.93M |
| Investing Cash Flow | -80.81M | -67.63M | -89.67M | -162.78M | -236.28M |
| Financing Cash Flow | 73.36M | 111.89M | 134.74M | 109.03M | 182.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $231.31M | 9.82 | 11.15% | 3.41% | -0.10% | 12.01% | |
73 Outperform | $245.13M | 9.20 | 7.26% | 3.50% | 0.47% | 71.88% | |
72 Outperform | $247.47M | 8.78 | 11.04% | 2.55% | 9.67% | 30.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $247.48M | 8.10 | 5.28% | ― | 1.81% | -5.15% | |
53 Neutral | $280.25M | 12.25 | 17.78% | 2.07% | 12.56% | 28.20% |