| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 153.49M | 156.52M | 141.06M | 123.18M | 107.99M |
| Gross Profit | 93.56M | 85.89M | 84.38M | 105.47M | 73.38M |
| EBITDA | 30.60M | 27.50M | 24.21M | 48.78M | 14.90M |
| Net Income | 22.90M | 20.25M | 16.68M | 35.71M | 8.00M |
Balance Sheet | |||||
| Total Assets | 2.83B | 2.72B | 2.82B | 2.75B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 397.22M | 34.12M | 393.93M | 445.23M | 452.05M |
| Total Debt | 152.75M | 101.02M | 85.08M | 439.74M | 135.66M |
| Total Liabilities | 2.53B | 2.48B | 2.59B | 2.54B | 2.27B |
| Stockholders Equity | 301.07M | 241.30M | 226.77M | 215.78M | 242.60M |
Cash Flow | |||||
| Free Cash Flow | 17.45M | 15.42M | 25.18M | 41.69M | 30.16M |
| Operating Cash Flow | 18.83M | 15.93M | 26.25M | 42.75M | 33.48M |
| Investing Cash Flow | -84.52M | 90.06M | -73.49M | -350.99M | 53.40M |
| Financing Cash Flow | 79.27M | -110.08M | 38.99M | 251.46M | -25.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $267.63M | 10.36 | 12.74% | 1.99% | 5.50% | -5.19% | |
70 Outperform | $315.58M | 9.26 | 12.03% | 4.21% | -4.66% | -58.94% | |
69 Neutral | $236.26M | 9.91 | 12.61% | 2.38% | 11.72% | 55.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $368.78M | 11.48 | 8.30% | 1.57% | -0.34% | 27.03% | |
58 Neutral | $267.89M | 11.43 | 8.92% | 0.87% | 16.68% | 322.32% |