| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.24M | 153.49M | 156.52M | 141.06M | 123.18M | 107.99M |
| Gross Profit | 102.27M | 93.56M | 85.89M | 84.38M | 105.47M | 73.38M |
| EBITDA | 33.33M | 30.60M | 27.50M | 24.21M | 48.78M | 14.90M |
| Net Income | 28.64M | 22.90M | 20.25M | 16.68M | 35.71M | 8.00M |
Balance Sheet | ||||||
| Total Assets | 3.88B | 2.83B | 2.72B | 2.82B | 2.75B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 543.70M | 397.22M | 34.12M | 393.93M | 445.23M | 452.05M |
| Total Debt | 194.16M | 152.75M | 101.02M | 85.08M | 439.74M | 135.66M |
| Total Liabilities | 3.46B | 2.53B | 2.48B | 2.59B | 2.54B | 2.27B |
| Stockholders Equity | 414.63M | 301.07M | 241.30M | 226.77M | 215.78M | 242.60M |
Cash Flow | ||||||
| Free Cash Flow | 21.86M | 16.83M | 15.42M | 25.18M | 41.69M | 30.16M |
| Operating Cash Flow | 23.68M | 18.22M | 15.93M | 26.25M | 42.75M | 33.48M |
| Investing Cash Flow | 55.89M | -83.91M | 90.06M | -73.49M | -350.99M | 53.40M |
| Financing Cash Flow | -43.48M | 79.27M | -110.08M | 38.99M | 251.46M | -25.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $242.01M | 8.91 | 12.61% | 2.38% | 6.69% | 11.73% | |
74 Outperform | $393.12M | 7.76 | 9.04% | 1.57% | 10.89% | 8.85% | |
72 Outperform | $282.36M | 12.61 | 11.99% | 1.99% | 6.08% | -2.72% | |
69 Neutral | $281.65M | 10.66 | 9.25% | 0.87% | 4.74% | 24.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $323.89M | 18.07 | 10.43% | 4.21% | 37.90% | 2989.42% |