| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 166.44M | 196.95M | 192.45M | 133.04M | 120.90M |
| Gross Profit | 44.51M | 83.39M | 102.05M | 118.61M | 101.86M |
| EBITDA | -18.30M | 26.52M | 40.90M | 63.75M | 50.48M |
| Net Income | -12.53M | 18.62M | 29.48M | 45.58M | 34.24M |
Balance Sheet | |||||
| Total Assets | 3.28B | 3.60B | 3.83B | 3.55B | 2.97B |
| Cash, Cash Equivalents and Short-Term Investments | 140.19M | 318.02M | 279.52M | 321.81M | 497.55M |
| Total Debt | 300.49M | 511.46M | 523.75M | 433.63M | 121.74M |
| Total Liabilities | 2.98B | 3.28B | 3.52B | 3.25B | 2.69B |
| Stockholders Equity | 304.28M | 323.93M | 314.06M | 291.25M | 274.02M |
Cash Flow | |||||
| Free Cash Flow | 34.84M | 66.50M | 30.63M | 40.37M | 45.57M |
| Operating Cash Flow | 35.92M | 67.73M | 35.16M | 40.89M | 45.89M |
| Investing Cash Flow | 232.38M | 222.77M | -233.32M | -761.50M | -7.67M |
| Financing Cash Flow | -309.00M | -252.74M | 248.33M | 538.34M | 112.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $161.88M | 8.47 | 12.36% | 3.01% | 12.31% | 39.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $181.36M | 14.13 | 9.03% | 4.66% | -2.00% | -36.25% | |
63 Neutral | $169.86M | 9.98 | 7.26% | 1.90% | 1.92% | -174.59% | |
62 Neutral | $200.76M | 12.00 | 7.81% | 2.00% | -2.16% | -9.35% | |
50 Neutral | $167.51M | -11.07 | -4.00% | 7.74% | -8.73% | -95.86% | |
47 Neutral | $151.14M | -1.34 | -23.30% | 0.84% | 1.33% | -593.24% |