| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.97M | 88.64M | 77.91M | 56.93M | 62.09M |
| Gross Profit | 68.29M | 58.17M | 56.17M | 52.58M | 60.08M |
| EBITDA | 23.05M | 16.59M | 17.30M | 13.89M | 25.42M |
| Net Income | 18.77M | 13.00M | 12.24M | 9.88M | 18.01M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.57B | 1.56B | 1.50B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 369.14M | 59.65M | 484.79M | 521.55M | 577.31M |
| Total Debt | 33.72M | 88.50M | 99.03M | 68.25M | 36.46M |
| Total Liabilities | 1.45B | 1.44B | 1.43B | 1.39B | 1.19B |
| Stockholders Equity | 160.63M | 136.22M | 126.91M | 111.43M | 135.64M |
Cash Flow | |||||
| Free Cash Flow | 21.03M | 11.92M | 11.61M | 23.90M | 29.84M |
| Operating Cash Flow | 21.63M | 14.24M | 12.60M | 24.78M | 31.16M |
| Investing Cash Flow | -21.37M | -18.11M | -50.61M | -197.16M | -56.45M |
| Financing Cash Flow | 441.00K | -2.96M | 41.95M | 6.32M | 129.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $162.15M | 7.44 | 12.22% | 3.01% | 4.80% | 27.81% | |
71 Outperform | $171.16M | 36.81 | 6.61% | ― | 5.29% | 31.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $175.83M | 10.13 | 7.98% | 1.90% | -4.00% | ― | |
58 Neutral | $189.85M | 9.23 | 9.65% | 1.16% | 1.80% | 30.22% | |
52 Neutral | $138.16M | -15.62 | -16.24% | ― | -3.90% | 96.81% |