| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.90M | 122.16M | 111.69M | 70.28M | 63.64M |
| Gross Profit | 52.69M | 43.68M | 48.73M | 50.52M | 54.93M |
| EBITDA | 21.53M | 16.63M | 21.55M | 23.09M | 23.25M |
| Net Income | 17.00M | 13.39M | 16.94M | 18.16M | 18.45M |
Balance Sheet | |||||
| Total Assets | 2.12B | 2.07B | 2.06B | 1.82B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 276.47M | 244.06M | 269.79M | 162.33M | 183.04M |
| Total Debt | 121.88M | 113.91M | 130.26M | 125.82M | 106.64M |
| Total Liabilities | 1.93B | 1.90B | 1.90B | 1.68B | 1.37B |
| Stockholders Equity | 184.43M | 168.44M | 155.37M | 139.25M | 125.33M |
Cash Flow | |||||
| Free Cash Flow | 18.20M | 13.92M | 17.39M | 38.86M | 250.34M |
| Operating Cash Flow | 18.69M | 14.19M | 18.05M | 39.76M | 253.30M |
| Investing Cash Flow | -25.04M | -32.99M | -121.85M | -353.32M | -316.73M |
| Financing Cash Flow | 30.05M | -7.52M | 213.61M | 298.75M | 8.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $167.09M | 8.39 | 12.36% | 3.01% | 5.22% | 43.80% | |
71 Outperform | $171.86M | 36.81 | 5.32% | ― | 5.29% | 31.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $175.68M | 10.13 | 7.98% | 1.90% | -4.00% | ― | |
58 Neutral | $190.89M | 9.23 | 9.65% | 1.16% | 1.80% | 30.22% | |
52 Neutral | $144.02M | -15.62 | -16.24% | ― | -3.90% | 96.81% |