| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.64M | 60.56M | 64.70M | 47.38M | 36.64M | 39.71M |
| Gross Profit | 17.03M | 15.82M | 26.82M | 34.74M | 30.05M | 23.79M |
| EBITDA | -18.77M | -14.74M | -4.28M | 9.23M | 6.65M | -2.56M |
| Net Income | -19.98M | -39.88M | -4.18M | 6.16M | 5.09M | -3.82M |
Balance Sheet | ||||||
| Total Assets | 950.75M | 1.01B | 1.09B | 1.04B | 948.48M | 880.73M |
| Cash, Cash Equivalents and Short-Term Investments | 272.54M | 167.36M | 73.20M | 123.01M | 141.39M | 83.90M |
| Total Debt | 16.44M | 33.07M | 201.10M | 115.19M | 120.72M | 120.81M |
| Total Liabilities | 855.73M | 1.01B | 1.05B | 983.78M | 881.14M | 817.51M |
| Stockholders Equity | 95.02M | 4.26M | 44.38M | 59.58M | 67.34M | 63.22M |
Cash Flow | ||||||
| Free Cash Flow | -12.70M | 2.63M | -11.13M | 6.62M | 7.17M | 6.21M |
| Operating Cash Flow | -12.70M | 2.68M | -10.71M | 7.04M | 7.60M | 6.28M |
| Investing Cash Flow | 146.53M | 135.01M | -27.18M | -122.05M | -55.20M | 82.92M |
| Financing Cash Flow | -5.07M | -41.62M | 65.93M | 106.46M | 60.02M | -93.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $144.51M | 8.47 | 12.36% | 3.01% | 12.31% | 39.46% | |
72 Outperform | $167.44M | 7.96 | 5.32% | ― | 4.86% | -8.20% | |
69 Neutral | $181.68M | 14.13 | 9.03% | 4.66% | -2.00% | -36.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $186.99M | 12.00 | 7.81% | 2.00% | -2.16% | -9.35% | |
52 Neutral | $148.34M | -9.56 | -35.90% | ― | -11.99% | 63.64% | |
49 Neutral | $152.69M | 23.06 | 5.60% | 1.70% | 0.99% | -6.35% |