Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 60.56M | $ 64.70M | $ 34.98M | $ 29.55M | $ 25.96M |
Gross Profit | $ 15.82M | $ 26.82M | $ 36.63M | $ 29.55M | $ 25.96M |
Operating Income | $ -16.10M | $ -5.63M | $ 7.76M | $ 5.01M | $ -4.16M |
EBITDA | $ -14.74M | $ -4.28M | $ 9.23M | $ 6.65M | $ -2.56M |
Net Income | $ -39.88M | $ -4.18M | $ 6.16M | $ 5.09M | $ -3.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 167.36M | $ 73.20M | $ 89.70M | $ 141.39M | $ 83.90M |
Total Assets | $ 1.01B | $ 1.09B | $ 1.04B | $ 948.48M | $ 880.73M |
Total Debt | $ 33.07M | $ 201.10M | $ 115.19M | $ 120.72M | $ 120.81M |
Net Debt | $ -114.50M | $ 148.59M | $ 76.70M | $ 73.68M | $ 86.18M |
Total Liabilities | $ 1.01B | $ 1.05B | $ 983.78M | $ 120.72M | $ 120.81M |
Stockholders' Equity | $ 4.26M | $ 44.38M | $ 59.58M | $ 67.34M | $ 63.22M |
Cash Flow | |||||
Free Cash Flow | $ 2.63M | $ -11.13M | $ 6.62M | $ 7.17M | $ 6.21M |
Operating Cash Flow | $ 2.68M | $ -10.71M | $ 7.04M | $ 7.60M | $ 6.28M |
Investing Cash Flow | $ 135.01M | $ -27.18M | $ -122.05M | $ -55.20M | $ 82.92M |
Financing Cash Flow | $ -41.62M | $ 65.93M | $ 106.46M | $ 60.02M | $ -93.97M |