Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 156.52M | $ 141.06M | $ 123.18M | $ 107.99M | $ 105.93M |
Gross Profit | $ 85.89M | $ 84.38M | $ 105.47M | $ 73.38M | $ 74.51M |
Operating Income | $ 24.41M | $ 20.43M | $ 44.35M | $ 9.91M | $ 17.34M |
EBITDA | $ 27.50M | $ 24.21M | $ 48.78M | $ 14.90M | $ 21.91M |
Net Income | $ 20.25M | $ 16.68M | $ 35.71M | $ 8.00M | $ 13.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.12M | $ 390.20M | $ 445.23M | $ 452.05M | $ 303.78M |
Total Assets | $ 2.72B | $ 2.82B | $ 2.75B | $ 2.51B | $ 2.32B |
Total Debt | $ 101.02M | $ 85.08M | $ 439.74M | $ 135.66M | $ 175.00M |
Net Debt | $ 73.10M | $ 53.07M | $ 399.67M | $ 39.12M | $ 139.63M |
Total Liabilities | $ 2.48B | $ 2.59B | $ 2.54B | $ 2.27B | $ 2.08B |
Stockholders' Equity | $ 241.30M | $ 226.77M | $ 215.78M | $ 242.60M | $ 243.28M |
Cash Flow | |||||
Free Cash Flow | $ 15.42M | $ 25.18M | $ 41.69M | $ 30.16M | $ 10.16M |
Operating Cash Flow | $ 15.93M | $ 26.25M | $ 42.75M | $ 33.48M | $ 17.75M |
Investing Cash Flow | $ 90.06M | $ -73.49M | $ -350.99M | $ 53.40M | $ -148.14M |
Financing Cash Flow | $ -110.08M | $ 38.99M | $ 251.46M | $ -25.21M | $ 121.07M |