| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 759.00M | 722.90M | 862.13M | 1.05B | 1.01B |
| Gross Profit | 460.50M | 439.08M | 523.09M | 604.23M | 574.63M |
| EBITDA | 44.99M | 41.47M | 85.88M | 134.85M | 134.66M |
| Net Income | 19.73M | 19.96M | 56.32M | 89.36M | 90.80M |
Balance Sheet | |||||
| Total Assets | 649.05M | 648.75M | 654.13M | 649.05M | 686.29M |
| Cash, Cash Equivalents and Short-Term Investments | 131.87M | 120.03M | 120.64M | 123.13M | 166.15M |
| Total Debt | 216.42M | 218.38M | 217.75M | 221.29M | 230.35M |
| Total Liabilities | 341.12M | 341.19M | 345.77M | 359.65M | 430.32M |
| Stockholders Equity | 307.93M | 307.56M | 308.37M | 289.40M | 255.97M |
Cash Flow | |||||
| Free Cash Flow | 32.97M | 26.82M | 44.09M | 22.60M | 63.15M |
| Operating Cash Flow | 52.64M | 58.91M | 97.20M | 51.02M | 97.24M |
| Investing Cash Flow | -19.56M | -31.63M | -53.06M | -28.32M | -34.00M |
| Financing Cash Flow | -27.52M | -28.74M | -46.29M | -65.62M | -97.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $575.15M | 9.99 | 8.78% | 3.12% | -6.22% | -22.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $415.18M | 21.28 | 6.32% | 5.44% | -1.05% | -24.24% | |
57 Neutral | $126.27M | 20.79 | 4.70% | 4.59% | -2.74% | ― | |
54 Neutral | $152.83M | -5.04 | -11.27% | 7.20% | -12.09% | -204.66% | |
49 Neutral | $83.74M | -2.50 | -17.04% | ― | -6.40% | 11.65% | |
42 Neutral | $8.79M | -0.04 | ― | ― | -6.63% | -904.47% |