| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 561.07M | 626.63M | 646.68M | 653.31M | 698.58M | 638.78M |
| Gross Profit | 304.89M | 308.51M | 324.97M | 343.44M | 377.32M | 331.53M |
| EBITDA | 22.91M | -4.41M | 23.51M | 37.42M | 73.38M | 52.80M |
| Net Income | -11.20M | -43.67M | -9.92M | 2.30M | 29.70M | 13.58M |
Balance Sheet | ||||||
| Total Assets | 380.65M | 452.44M | 490.45M | 527.45M | 515.55M | 515.58M |
| Cash, Cash Equivalents and Short-Term Investments | 6.13M | 3.33M | 32.16M | 45.55M | 77.05M | 47.22M |
| Total Debt | 125.59M | 163.13M | 186.23M | 199.88M | 190.25M | 237.37M |
| Total Liabilities | 224.08M | 272.76M | 268.28M | 300.26M | 292.83M | 324.48M |
| Stockholders Equity | 159.38M | 182.68M | 225.23M | 230.41M | 225.87M | 193.46M |
Cash Flow | ||||||
| Free Cash Flow | 59.17M | -25.25M | -10.41M | -28.46M | 81.63M | 38.49M |
| Operating Cash Flow | 67.22M | -16.92M | 38.67M | -5.63M | 91.98M | 50.75M |
| Investing Cash Flow | -7.82M | -8.13M | -48.72M | -22.64M | -10.15M | -12.13M |
| Financing Cash Flow | -61.84M | -3.78M | -3.35M | -3.23M | -51.36M | 6.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $177.85M | -14.51 | -9.82% | ― | -8.42% | 79.65% | |
58 Neutral | $166.16M | -50.46 | -21.26% | ― | 1.69% | 93.35% | |
57 Neutral | $221.13M | 10.54 | 23.05% | 2.25% | -2.59% | -39.23% | |
51 Neutral | $349.35M | 17.03 | -2.97% | 2.68% | -1.61% | ― | |
48 Neutral | $197.05M | -15.67 | 3.50% | ― | -10.09% | -232.12% | |
47 Neutral | $63.87M | -277.98 | -0.14% | ― | 1.82% | ― |