| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.10B | 1.15B | 1.29B | 1.28B | 973.51M |
| Gross Profit | 369.70M | 413.47M | 405.98M | 459.54M | 518.97M | 330.30M |
| EBITDA | 103.10M | 57.21M | 90.64M | 181.06M | 123.78M | 131.76M |
| Net Income | -1.91M | 16.32M | 11.62M | 50.21M | -29.94M | 24.53M |
Balance Sheet | ||||||
| Total Assets | 402.94M | 488.44M | 476.95M | 527.26M | 578.50M | 648.21M |
| Cash, Cash Equivalents and Short-Term Investments | 17.21M | 48.52M | 11.73M | 13.57M | 29.02M | 122.95M |
| Total Debt | 156.06M | 466.63M | 511.28M | 547.43M | 595.18M | 503.79M |
| Total Liabilities | 609.45M | 679.53M | 688.66M | 757.49M | 836.82M | 711.38M |
| Stockholders Equity | -206.51M | -191.09M | -211.72M | -230.22M | -258.32M | -63.17M |
Cash Flow | ||||||
| Free Cash Flow | -2.30M | 63.00M | 16.77M | 29.94M | 103.67M | 140.25M |
| Operating Cash Flow | 4.90M | 77.39M | 42.77M | 53.31M | 121.22M | 151.82M |
| Investing Cash Flow | -7.20M | -14.39M | -26.00M | -23.37M | -17.55M | -11.57M |
| Financing Cash Flow | -23.16M | -24.50M | -18.52M | -45.12M | -197.81M | -45.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $469.50M | 57.28 | 2.79% | ― | 2.81% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $214.79M | 6.49 | 28.98% | 2.25% | -2.67% | -22.93% | |
56 Neutral | $340.57M | -20.45 | -13.76% | ― | 5.77% | 35.12% | |
48 Neutral | $236.90M | -119.16 | -0.13% | ― | 2.76% | 96.01% | |
48 Neutral | $55.16M | -1.60 | -34.77% | ― | -8.31% | 36.10% | |
45 Neutral | $97.28M | -44.14 | ― | ― | -7.33% | -114.80% |