| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.10B | 1.15B | 1.29B | 1.28B |
| Gross Profit | 347.96M | 413.47M | 405.98M | 459.54M | 518.97M |
| EBITDA | 90.87M | 57.21M | 90.64M | 181.06M | 123.78M |
| Net Income | -7.03M | 16.32M | 11.62M | 50.21M | -29.94M |
Balance Sheet | |||||
| Total Assets | 400.34M | 488.44M | 476.95M | 527.26M | 578.50M |
| Cash, Cash Equivalents and Short-Term Investments | 20.02M | 48.52M | 11.73M | 13.57M | 29.02M |
| Total Debt | 436.48M | 466.63M | 511.28M | 547.43M | 595.18M |
| Total Liabilities | 613.75M | 679.53M | 688.66M | 757.49M | 836.82M |
| Stockholders Equity | -213.41M | -191.09M | -211.72M | -230.22M | -258.32M |
Cash Flow | |||||
| Free Cash Flow | -21.86M | 63.00M | 16.77M | 29.94M | 103.67M |
| Operating Cash Flow | -13.01M | 77.39M | 42.77M | 53.31M | 121.22M |
| Investing Cash Flow | -8.85M | -14.39M | -26.00M | -23.37M | -17.55M |
| Financing Cash Flow | -7.18M | -24.50M | -18.52M | -45.12M | -197.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $360.71M | 1.57 | 2.52% | ― | 4.78% | ― | |
56 Neutral | $388.10M | 5.28 | 4.41% | ― | 4.48% | ― | |
55 Neutral | $184.84M | -16.64 | 23.05% | 2.25% | -2.34% | -31.72% | |
52 Neutral | $380.79M | 11.81 | 4.67% | ― | 8.88% | ― | |
51 Neutral | $105.25M | 3.76 | -21.26% | ― | -2.79% | 62.29% | |
49 Neutral | $152.95M | -3.52 | 3.50% | ― | -9.39% | -147.79% |